Quarterly report · Q1
1904.TEDINET S100OVF7
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥49.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥485m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥167m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥289m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥114m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥191m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥192m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥192m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥40.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.39 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥9,000 |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥46m |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥86m |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥2,000 |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥43m |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥434m |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥485m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -236211000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -236367000 | JPY |
| Investments and other assets | Prior1YearInstant | 6144428000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6140572000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12564870000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12704090000 | JPY |
| Assets | Prior1YearInstant | 40228528000 | JPY |
| Assets | CurrentQuarterInstant | 36419884000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 6715710000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 3765494000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4230777000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3792174000 | JPY |
| Income taxes payable | Prior1YearInstant | 149250000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 131132000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2752353000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 2489975000 | JPY |
| Provision for bonuses | Prior1YearInstant | 285555000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 158965000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 52181000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 58617000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 115355000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 183953000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | Prior1YearInstant | 30000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | CurrentQuarterInstant | 50000000 | JPY |
| Other cl | Prior1YearInstant | 1026108000 | JPY |
| Other cl | CurrentQuarterInstant | 1629210000 | JPY |
| Current liabilities | Prior1YearInstant | 15357293000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12259524000 | JPY |
| Other ncl | Prior1YearInstant | 174643000 | JPY |
| Other ncl | CurrentQuarterInstant | 181803000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 174643000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 181803000 | JPY |
| Liabilities | Prior1YearInstant | 15531936000 | JPY |
| Liabilities | CurrentQuarterInstant | 12441328000 | JPY |
| Capital stock | Prior1YearInstant | 5195057000 | JPY |
| Capital stock | CurrentQuarterInstant | 5195057000 | JPY |
| Capital surplus | Prior1YearInstant | 5132677000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5132677000 | JPY |
| Retained earnings | Prior1YearInstant | 14159800000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13685170000 | JPY |
| Treasury stock | Prior1YearInstant | -634215000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1128904000 | JPY |
| Shareholders equity | Prior1YearInstant | 23853319000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22884000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 573197000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 560483000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 242257000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 505394000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 16549000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 17409000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |