Quarterly report · Q3
1873.TEDINET S100P5I5
Period2021-11-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.1bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥37.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥535m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥156m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥427m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥138m | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥418m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥279m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥40m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥295m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥25m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥47.1bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥43.3bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥45.7bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.2bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥20.9bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.0bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.99 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.16 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.15 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.95 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.73 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.9% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-11-01 → 2022-07-31 | ¥123m |
| Otherother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥123m |
| Otherother segments | segment profit | 2021-11-01 → 2022-07-31 | ¥97m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥658m |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥33m |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥692m |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥26.2bn |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥26.2bn |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥0 |
| jpcrp040300-q3r_E00197-000Housingreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥1.2bn |
| Otherother segments | revenue | 2020-11-01 → 2021-07-31 | ¥120m |
| Otherother segments | revenue external | 2020-11-01 → 2021-07-31 | ¥120m |
| Otherother segments | segment profit | 2020-11-01 → 2021-07-31 | ¥94m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥665m |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥1.4bn |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥45m |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥746m |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥22.3bn |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥22.3bn |
| jpcrp040300-q3r_E00197-000Housingreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-07-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-07-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-07-31 | ¥822m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 1067000000 | JPY |
| Other ncl | CurrentQuarterInstant | 924000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8377000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10756000000 | JPY |
| Liabilities | Prior1YearInstant | 20894000000 | JPY |
| Liabilities | CurrentQuarterInstant | 25164000000 | JPY |
| Capital stock | Prior1YearInstant | 3873000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3873000000 | JPY |
| Capital surplus | Prior1YearInstant | 22000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 20000000 | JPY |
| Retained earnings | Prior1YearInstant | 20397000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17858000000 | JPY |
| Treasury stock | Prior1YearInstant | -2021000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 22272000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21751000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -185000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -86000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -30000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -23000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -213000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -106000000 | JPY |
| Non controlling interests | Prior1YearInstant | 302000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 318000000 | JPY |
| Net assets | Prior1YearInstant | 22360000000 | JPY |
| Net assets | CurrentQuarterInstant | 21963000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43255000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47128000000 | JPY |
| Net sales | Prior1YTDDuration | 23904000000 | JPY |
| Net sales | CurrentYTDDuration | 28105000000 | JPY |
| Cost of sales | Prior1YTDDuration | 15178000000 | JPY |
| Cost of sales | CurrentYTDDuration | 18410000000 | JPY |
| Gross profit | Prior1YTDDuration | 8725000000 | JPY |
| Gross profit | CurrentYTDDuration | 9694000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 8569000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9159000000 | JPY |
| Operating income | Prior1YTDDuration | 156000000 | JPY |
| Operating income | CurrentYTDDuration | 535000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Compensation income noi | Prior1YTDDuration | 77000000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | 6000000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 7000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 79000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 75000000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 0 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |