Quarterly report · Q3
1873.TEDINET S100P5I5
Period2021-11-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.1bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥37.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥535m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥156m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥427m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥138m | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥418m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥279m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥40m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥295m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥25m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥47.1bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥43.3bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥45.7bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.2bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥20.9bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.0bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.99 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.16 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.15 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.95 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.73 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.9% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-11-01 → 2022-07-31 | ¥123m |
| Otherother segments | revenue external | 2021-11-01 → 2022-07-31 | ¥123m |
| Otherother segments | segment profit | 2021-11-01 → 2022-07-31 | ¥97m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥658m |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥33m |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥692m |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥26.2bn |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥26.2bn |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥0 |
| jpcrp040300-q3r_E00197-000Housingreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥1.2bn |
| Otherother segments | revenue | 2020-11-01 → 2021-07-31 | ¥120m |
| Otherother segments | revenue external | 2020-11-01 → 2021-07-31 | ¥120m |
| Otherother segments | segment profit | 2020-11-01 → 2021-07-31 | ¥94m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥665m |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥1.4bn |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥45m |
| jpcrp040300-q3r_E00197-000Hotelreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥746m |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥22.3bn |
| jpcrp040300-q3r_E00197-000Housingreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥22.3bn |
| jpcrp040300-q3r_E00197-000Housingreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-07-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-07-31 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥45m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-07-31 | ¥822m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 1021000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1063000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -253000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -253000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3318000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3403000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 29598000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 30960000000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 78000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 64000000 | JPY |
| Deferred assets | Prior1YearInstant | 78000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 64000000 | JPY |
| Assets | Prior1YearInstant | 43255000000 | JPY |
| Assets | CurrentQuarterInstant | 47128000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 4813000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 3860000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1298000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3689000000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 120000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1017000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 448000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 367000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 352000000 | JPY |
| Income taxes payable | Prior1YearInstant | 375000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 64000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 1654000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3449000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 169000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 184000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 460000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 240000000 | JPY |
| Other cl | Prior1YearInstant | 2362000000 | JPY |
| Other cl | CurrentQuarterInstant | 2000000000 | JPY |
| Current liabilities | Prior1YearInstant | 12517000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14408000000 | JPY |
| Bonds payable | Prior1YearInstant | 2000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1880000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3334000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6157000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 750000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 552000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 17000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 21000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 782000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 786000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 90000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 80000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 333000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 352000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |