Quarterly report · Q3
1866.TEDINET S100QPGF
Period2020-04-01 → 2020-12-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KSYX.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.9bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥62.0bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.2bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥74.1bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥58.3bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.1bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.7bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.0bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥34.3bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.4bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥187.41 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.45 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.92 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥219.91 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.14 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.6% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥21m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥860m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥824m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥36m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥12m |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥982,000 |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥185m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥183m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥15m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥447m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥447m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥221,000 |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥534m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥55.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥54.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | ¥21m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥61m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥35m |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥39.4bn |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥39.4bn |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥776,000 |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥224m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥220m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥4m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥33m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥1m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥42.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥42.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 1182198000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1401191000 | JPY |
| Non controlling interests | Prior1YearInstant | 490074000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 493988000 | JPY |
| Net assets | Prior1YearInstant | 34260333000 | JPY |
| Net assets | CurrentQuarterInstant | 35006105000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 56961966000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 74089209000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 38780919000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 53024765000 | JPY |
| Net sales of side line business cns | Prior1YTDDuration | 3427561000 | JPY |
| Net sales of side line business cns | CurrentYTDDuration | 1907643000 | JPY |
| Net sales | Prior1YTDDuration | 42208480000 | JPY |
| Net sales | CurrentYTDDuration | 54932409000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 34559743000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 48457528000 | JPY |
| Cost of sales on side line business cns | Prior1YTDDuration | 2347540000 | JPY |
| Cost of sales on side line business cns | CurrentYTDDuration | 1563887000 | JPY |
| Cost of sales | Prior1YTDDuration | 36907283000 | JPY |
| Cost of sales | CurrentYTDDuration | 50021415000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 4221175000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 4567237000 | JPY |
| Gross profit on side line business cns | Prior1YTDDuration | 1080021000 | JPY |
| Gross profit on side line business cns | CurrentYTDDuration | 343756000 | JPY |
| Gross profit | Prior1YTDDuration | 5301197000 | JPY |
| Gross profit | CurrentYTDDuration | 4910993000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3353193000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3117428000 | JPY |
| Operating income | Prior1YTDDuration | 1948003000 | JPY |
| Operating income | CurrentYTDDuration | 1793565000 | JPY |
| Interest income noi | Prior1YTDDuration | 11912000 | JPY |
| Interest income noi | CurrentYTDDuration | 10823000 | JPY |
| Dividends income noi | Prior1YTDDuration | 140263000 | JPY |
| Dividends income noi | CurrentYTDDuration | 142809000 | JPY |
| Gain on taking back golf memberships noi | Prior1YTDDuration | 54141000 | JPY |
| Gain on taking back golf memberships noi | CurrentYTDDuration | 49956000 | JPY |
| Other noi | Prior1YTDDuration | 14579000 | JPY |
| Other noi | CurrentYTDDuration | 21378000 | JPY |
| Non operating income | Prior1YTDDuration | 220897000 | JPY |
| Non operating income | CurrentYTDDuration | 224968000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 32021000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 35537000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 40770000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 31417000 | JPY |
| Other noe | Prior1YTDDuration | 3708000 | JPY |
| Other noe | CurrentYTDDuration | 25014000 | JPY |
| Non operating expenses | Prior1YTDDuration | 76500000 | JPY |
| Non operating expenses | CurrentYTDDuration | 91969000 | JPY |
| Ordinary income | Prior1YTDDuration | 2092401000 | JPY |
| Ordinary income | CurrentYTDDuration | 1926564000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |