Quarterly report · Q3
1866.TEDINET S100QPGF
Period2020-04-01 → 2020-12-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KSYX.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.9bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥62.0bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.2bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥74.1bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥58.3bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.1bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.7bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.0bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥34.3bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.4bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥187.41 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.45 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.92 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥219.91 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.14 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.6% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥21m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥860m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥824m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥36m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥12m |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥53.5bn |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥982,000 |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥185m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥183m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥15m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥447m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥447m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥221,000 |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥534m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥55.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥54.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | ¥21m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥61m |
| jpcrp040300-q3r_E00175-000Advertising Agency Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥35m |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥39.4bn |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥39.4bn |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥776,000 |
| jpcrp040300-q3r_E00175-000Construction Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥224m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥220m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥4m |
| jpcrp040300-q3r_E00175-000Golf Course Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥33m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥1m |
| jpcrp040300-q3r_E00175-000Hotel Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥42.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥42.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 26051931000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 28418493000 | JPY |
| Assets | Prior1YearInstant | 56961966000 | JPY |
| Assets | CurrentQuarterInstant | 74089209000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 12979922000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 17101752000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 9000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 60861000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 298338000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 4972857000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3305008000 | JPY |
| Provision for bonuses | Prior1YearInstant | 284253000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 70417000 | JPY |
| Other provision cl | Prior1YearInstant | 126366000 | JPY |
| Other provision cl | CurrentQuarterInstant | 104145000 | JPY |
| Other cl | Prior1YearInstant | 1226305000 | JPY |
| Other cl | CurrentQuarterInstant | 6066483000 | JPY |
| Current liabilities | Prior1YearInstant | 19650566000 | JPY |
| Current liabilities | CurrentQuarterInstant | 35946146000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 60742000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 56883000 | JPY |
| Deposits received from members ncl | Prior1YearInstant | 1950000000 | JPY |
| Deposits received from members ncl | CurrentQuarterInstant | 1859700000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 749892000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 978846000 | JPY |
| Other ncl | Prior1YearInstant | 290430000 | JPY |
| Other ncl | CurrentQuarterInstant | 241527000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3051066000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3136958000 | JPY |
| Liabilities | Prior1YearInstant | 22701632000 | JPY |
| Liabilities | CurrentQuarterInstant | 39083104000 | JPY |
| Capital stock | Prior1YearInstant | 9116491000 | JPY |
| Capital stock | CurrentQuarterInstant | 9116491000 | JPY |
| Capital surplus | Prior1YearInstant | 3188628000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3188628000 | JPY |
| Retained earnings | Prior1YearInstant | 22201151000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22743317000 | JPY |
| Treasury stock | Prior1YearInstant | -1918211000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1937512000 | JPY |
| Shareholders equity | Prior1YearInstant | 32588060000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 33110925000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1132882000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1418571000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -25528000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -16042000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 166083000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 74621000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -91238000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -75959000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |