Quarterly report · Q3
1861.TEDINET S100SU8E
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥307.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥403.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥285.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥9.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥428.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥376.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥351.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥253.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥206.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥174.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥169.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥166.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥136.68 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.03 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.57 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥6.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥6.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥21m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥159.6bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥159.6bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥72.9bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥72.9bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥82.0bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥75.2bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥314.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥307.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150.0bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥150.0bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80.9bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥73.2bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥293.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥285.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant | 117718000000 | JPY |
| Treasury stock | Prior1YearInstant | -626000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -649000000 | JPY |
| Shareholders equity | Prior1YearInstant | 164113000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 162348000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4512000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10599000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 7000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1372000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1922000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -137000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -119000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5747000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12409000000 | JPY |
| Net assets | Prior1YearInstant | 169860000000 | JPY |
| Net assets | CurrentQuarterInstant | 174758000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 376650000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 428474000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 285577000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 307754000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 263940000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 281478000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 21636000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 26276000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 15883000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 17022000000 | JPY |
| Operating income | Prior1YTDDuration | 5753000000 | JPY |
| Operating income | CurrentYTDDuration | 9253000000 | JPY |
| Interest income noi | Prior1YTDDuration | 19000000 | JPY |
| Interest income noi | CurrentYTDDuration | 68000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 477000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 479000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 125000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 79000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 163000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 27000000 | JPY |
| Other noi | Prior1YTDDuration | 128000000 | JPY |
| Other noi | CurrentYTDDuration | 156000000 | JPY |
| Non operating income | Prior1YTDDuration | 915000000 | JPY |
| Non operating income | CurrentYTDDuration | 810000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 141000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 256000000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 30000000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 262000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 76000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 88000000 | JPY |
| Other noe | Prior1YTDDuration | 48000000 | JPY |
| Other noe | CurrentYTDDuration | 105000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 297000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |