Quarterly report · Q3
1861.TEDINET S100SU8E
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥307.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥403.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥285.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥9.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥428.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥376.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥351.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥253.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥206.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥174.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥169.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥166.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥136.68 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.03 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.57 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥6.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥6.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥21m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥159.6bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥159.6bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥72.9bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥72.9bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥82.0bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥75.2bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥314.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥307.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150.0bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥150.0bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80.9bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥73.2bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥293.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥285.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -167000000 | JPY |
| Investments and other assets | Prior1YearInstant | 47586000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 61631000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 78374000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 91987000000 | JPY |
| Assets | Prior1YearInstant | 376650000000 | JPY |
| Assets | CurrentQuarterInstant | 428474000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 83341000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 71398000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 27107000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 32364000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3893000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 14936000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | - | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 19994000000 | JPY |
| Income taxes payable | Prior1YearInstant | 766000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 616000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 12789000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 25433000000 | JPY |
| Deposits received | Prior1YearInstant | 26043000000 | JPY |
| Deposits received | CurrentQuarterInstant | 35115000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 550000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 488000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 994000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 1076000000 | JPY |
| Provision for contingent loss cl | Prior1YearInstant | 4000000 | JPY |
| Provision for contingent loss cl | CurrentQuarterInstant | 3000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4057000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2007000000 | JPY |
| Other cl | Prior1YearInstant | 11372000000 | JPY |
| Other cl | CurrentQuarterInstant | 6450000000 | JPY |
| Current liabilities | Prior1YearInstant | 170922000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 209886000000 | JPY |
| Long term loans payable | Prior1YearInstant | 18303000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 26216000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 250000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 272000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 16711000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 16811000000 | JPY |
| Other ncl | Prior1YearInstant | 601000000 | JPY |
| Other ncl | CurrentQuarterInstant | 529000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 35867000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 43829000000 | JPY |
| Liabilities | Prior1YearInstant | 206789000000 | JPY |
| Liabilities | CurrentQuarterInstant | 253716000000 | JPY |
| Capital stock | Prior1YearInstant | 30108000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30108000000 | JPY |
| Capital surplus | Prior1YearInstant | 17133000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 15170000000 | JPY |
| Retained earnings | Prior1YearInstant | 117498000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |