Quarterly report · Q3
1861.TEDINET S100Q5V6
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥285.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥425.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥300.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥15.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥10.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥351.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥371.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥357.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥185.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥201.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥166.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥169.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥166.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.57 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥342.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.56 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.29 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150.0bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥150.0bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80.9bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥73.2bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥293.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥285.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥164.3bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥164.3bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥69.7bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥69.7bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥72.1bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥66.6bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥306.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥300.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥15.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant | -3757000000 | JPY |
| Shareholders equity | Prior1YearInstant | 165589000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 161010000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2758000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3640000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1081000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1710000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -127000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -107000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3712000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5243000000 | JPY |
| Net assets | Prior1YearInstant | 169302000000 | JPY |
| Net assets | CurrentQuarterInstant | 166253000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 371096000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 351335000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 300573000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 285577000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 270359000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 263940000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 30213000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 21636000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14969000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15883000000 | JPY |
| Operating income | Prior1YTDDuration | 15244000000 | JPY |
| Operating income | CurrentYTDDuration | 5753000000 | JPY |
| Interest income noi | Prior1YTDDuration | 19000000 | JPY |
| Interest income noi | CurrentYTDDuration | 19000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 337000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 477000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 184000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 125000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 61000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 163000000 | JPY |
| Reversal of provision for contingent loss noi | Prior1YTDDuration | 114000000 | JPY |
| Reversal of provision for contingent loss noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 120000000 | JPY |
| Other noi | CurrentYTDDuration | 128000000 | JPY |
| Non operating income | Prior1YTDDuration | 838000000 | JPY |
| Non operating income | CurrentYTDDuration | 915000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 124000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 141000000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 58000000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 30000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 76000000 | JPY |
| Other noe | Prior1YTDDuration | 54000000 | JPY |
| Other noe | CurrentYTDDuration | 48000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 237000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 297000000 | JPY |
| Ordinary income | Prior1YTDDuration | 15846000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |