Quarterly report · Q3
1861.TEDINET S100Q5V6
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥285.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥425.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥300.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥15.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥10.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥351.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥371.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥357.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥185.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥201.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥166.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥169.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥166.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.43 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.57 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥342.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥231.56 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.29 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥150.0bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥150.0bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80.9bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥73.2bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥293.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥285.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥164.3bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥164.3bn |
| jpcrp040300-q3r_E00056-000Building Construction Worksreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥69.7bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥69.7bn |
| jpcrp040300-q3r_E00056-000Civil Engineering Worksreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥72.1bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥66.6bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00056-000Subsidiariesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥306.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥300.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥15.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -160000000 | JPY |
| Investments and other assets | Prior1YearInstant | 40893000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 44740000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 69221000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 75053000000 | JPY |
| Assets | Prior1YearInstant | 371096000000 | JPY |
| Assets | CurrentQuarterInstant | 351335000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 82014000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 66800000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 29032000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 28900000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3145000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3678000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4330000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 142000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 12920000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 18032000000 | JPY |
| Deposits received | Prior1YearInstant | 26402000000 | JPY |
| Deposits received | CurrentQuarterInstant | 30647000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 610000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 629000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 849000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 889000000 | JPY |
| Provision for contingent loss cl | Prior1YearInstant | 41000000 | JPY |
| Provision for contingent loss cl | CurrentQuarterInstant | 3000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4588000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2095000000 | JPY |
| Other cl | Prior1YearInstant | 11464000000 | JPY |
| Other cl | CurrentQuarterInstant | 6602000000 | JPY |
| Current liabilities | Prior1YearInstant | 175399000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 158423000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9007000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8871000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 183000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 232000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 16615000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 16918000000 | JPY |
| Other ncl | Prior1YearInstant | 587000000 | JPY |
| Other ncl | CurrentQuarterInstant | 635000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 26394000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 26658000000 | JPY |
| Liabilities | Prior1YearInstant | 201794000000 | JPY |
| Liabilities | CurrentQuarterInstant | 185081000000 | JPY |
| Capital stock | Prior1YearInstant | 30108000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30108000000 | JPY |
| Capital surplus | Prior1YearInstant | 21145000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 21145000000 | JPY |
| Retained earnings | Prior1YearInstant | 114967000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 113512000000 | JPY |
| Treasury stock | Prior1YearInstant | -631000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |