Tokyo Tape
Sign in
← Mori-Gumi

Quarterly report · Q2

1853.TEDINET S100PLA0
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥11.3bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥31.3bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥14.6bn2021-04-01 → 2021-09-30StandaloneNet sales
Operating income¥97m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income¥795m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income¥56m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥1.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥744m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥56m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥744m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥25m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥502m2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥22.0bnat 2022-09-30StandaloneAssets
Total assets¥25.4bnat 2022-03-31StandaloneAssets
Total assets¥22.8bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2022-09-30StandaloneLiabilities
Total liabilities¥11.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥14.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.2bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥9.2bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥8.2bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.2bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥7.7bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow−¥431m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.1bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥948m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥81m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥78m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥461m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥569m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥563m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.782022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.342021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.262021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio61.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued32,800,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥11.0bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥11.0bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥602m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥285m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥285m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentsegment profit2022-04-01 → 2022-09-30−¥8m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥5m
—segment totalrevenue2022-04-01 → 2022-09-30¥11.3bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥11.3bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥599m
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥14.3bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥14.3bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥1.2bn
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥286m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥286m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentsegment profit2021-04-01 → 2021-09-30−¥1m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥5m
—segment totalrevenue2021-04-01 → 2021-09-30¥14.6bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥14.6bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 486
ItemContextValueUnit
Sales on macadam business rev oaCurrentYTDDuration_NonConsolidatedMember285000000JPY
Sales on real estate business rev oaPrior1YTDDuration_NonConsolidatedMember16000000JPY
Sales on real estate business rev oaCurrentYTDDuration_NonConsolidatedMember16000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember14630000000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember11294000000JPY
Cost of sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember12878000000JPY
Cost of sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember10214000000JPY
Cost of sales on macadam business cosPrior1YTDDuration_NonConsolidatedMember272000000JPY
Cost of sales on macadam business cosCurrentYTDDuration_NonConsolidatedMember279000000JPY
Cost of sales on real estate business cos exp oaPrior1YTDDuration_NonConsolidatedMember11000000JPY
Cost of sales on real estate business cos exp oaCurrentYTDDuration_NonConsolidatedMember11000000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember13162000000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember10505000000JPY
Gross profit on completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember1448000000JPY
Gross profit on completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember778000000JPY
Gross profit macadam business gpPrior1YTDDuration_NonConsolidatedMember14000000JPY
Gross profit macadam business gpCurrentYTDDuration_NonConsolidatedMember5000000JPY
Gross profit real estate business gpPrior1YTDDuration_NonConsolidatedMember5000000JPY
Gross profit real estate business gpCurrentYTDDuration_NonConsolidatedMember5000000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1468000000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember789000000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember672000000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember691000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember795000000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember97000000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember0JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember2000000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember3000000JPY
Office work fee noiPrior1YTDDuration_NonConsolidatedMember2000000JPY
Office work fee noiCurrentYTDDuration_NonConsolidatedMember2000000JPY
Gain on sales of noncurrent assets noiPrior1YTDDuration_NonConsolidatedMember1000000JPY
Gain on sales of noncurrent assets noiCurrentYTDDuration_NonConsolidatedMember4000000JPY
Interest on refund noiPrior1YTDDuration_NonConsolidatedMember0JPY
Interest on refund noiCurrentYTDDuration_NonConsolidatedMember0JPY
Miscellaneous income noiPrior1YTDDuration_NonConsolidatedMember2000000JPY
Miscellaneous income noiCurrentYTDDuration_NonConsolidatedMember2000000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember9000000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember13000000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember11000000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember10000000JPY
The amount of damage compensation loss allowance transfer noePrior1YTDDuration_NonConsolidatedMember－JPY
The amount of damage compensation loss allowance transfer noeCurrentYTDDuration_NonConsolidatedMember30000000JPY
Litigation settlement noePrior1YTDDuration_NonConsolidatedMember15000000JPY
Litigation settlement noeCurrentYTDDuration_NonConsolidatedMember7000000JPY
Provision for loss on litigation noePrior1YTDDuration_NonConsolidatedMember29000000JPY
Provision for loss on litigation noeCurrentYTDDuration_NonConsolidatedMember－JPY
Miscellaneous expenses noePrior1YTDDuration_NonConsolidatedMember4000000JPY
Miscellaneous expenses noeCurrentYTDDuration_NonConsolidatedMember8000000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember60000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass