Tokyo Tape
Sign in
← Mori-Gumi

Quarterly report · Q2

1853.TEDINET S100PLA0
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥11.3bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥31.3bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥14.6bn2021-04-01 → 2021-09-30StandaloneNet sales
Operating income¥97m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income¥795m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income¥56m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥1.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥744m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥56m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥744m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥25m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥502m2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥22.0bnat 2022-09-30StandaloneAssets
Total assets¥25.4bnat 2022-03-31StandaloneAssets
Total assets¥22.8bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2022-09-30StandaloneLiabilities
Total liabilities¥11.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥13.5bnat 2022-09-30StandaloneNet assets
Net assets / equity¥14.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥13.2bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥9.2bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥8.2bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥9.2bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.2bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥7.7bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow−¥431m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.1bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥948m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥81m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥78m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥461m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥569m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥563m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.782022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.532022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.332021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.342021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.262021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio61.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued32,800,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,800,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥11.0bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥11.0bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥602m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥285m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥285m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentsegment profit2022-04-01 → 2022-09-30−¥8m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue2022-04-01 → 2022-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue external2022-04-01 → 2022-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentsegment profit2022-04-01 → 2022-09-30¥5m
—segment totalrevenue2022-04-01 → 2022-09-30¥11.3bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥11.3bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥599m
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥14.3bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥14.3bn
jpcrp040300-q2r_E00130-000Construction Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥1.2bn
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥286m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥286m
jpcrp040300-q2r_E00130-000Crushed Stone Businessreportable segmentsegment profit2021-04-01 → 2021-09-30−¥1m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue2021-04-01 → 2021-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentrevenue external2021-04-01 → 2021-09-30¥16m
jpcrp040300-q2r_E00130-000Real Estate Businessreportable segmentsegment profit2021-04-01 → 2021-09-30¥5m
—segment totalrevenue2021-04-01 → 2021-09-30¥14.6bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥14.6bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 486
ItemContextValueUnit
Notes payable accounts payable for construction contracts and other cnsCurrentQuarterInstant_NonConsolidatedMember4146000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember3063000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant_NonConsolidatedMember1518000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember800000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember800000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember311000000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember34000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant_NonConsolidatedMember962000000JPY
Advances received on uncompleted construction contracts cnsCurrentQuarterInstant_NonConsolidatedMember1434000000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember27000000JPY
Provision for warranties for completed constructionCurrentQuarterInstant_NonConsolidatedMember23000000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember5000000JPY
Provision for loss on construction contractsCurrentQuarterInstant_NonConsolidatedMember5000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember136000000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember50000000JPY
The damage compensation loss allowancePrior1YearInstant_NonConsolidatedMember－JPY
The damage compensation loss allowanceCurrentQuarterInstant_NonConsolidatedMember30000000JPY
Other clPrior1YearInstant_NonConsolidatedMember332000000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember287000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember11319000000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember8330000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember112000000JPY
Deferred tax liabilitiesCurrentQuarterInstant_NonConsolidatedMember128000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember15000000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember11000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember127000000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember140000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember11446000000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember8470000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1640000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1640000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember202000000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember202000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember12099000000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember11666000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-4000000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-4000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember13936000000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember13503000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember30000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember31000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember30000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember31000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember13966000000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember13534000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember25413000000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember22005000000JPY
Net sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember14327000000JPY
Net sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember10992000000JPY
Sales on macadam business rev oaPrior1YTDDuration_NonConsolidatedMember286000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass