Quarterly report · Q3
1840.TEDINET S100P64T
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥31.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.3bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥524m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥485m | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥488m | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥832m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥478m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥410m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥832m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥410m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥27.3bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥22.2bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.28 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.12 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.12 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.42 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.76 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥844m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥844m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥291m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥4m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥216m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥543m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥451m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥92m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥110m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥14.3bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥14.1bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥261m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥1.1bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥4.4bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥487m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥356m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥22.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥21.6bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥844m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | −¥857m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥170m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥170m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥201m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥200m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥611m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥501m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥110m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥135m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥13.0bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥12.9bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥48m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥578m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥12m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥320m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥19.5bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥19.3bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥170m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | −¥323m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 7114815000 | JPY |
| Capital stock | CurrentQuarterInstant | 7114815000 | JPY |
| Capital surplus | Prior1YearInstant | 4427452000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4427452000 | JPY |
| Retained earnings | Prior1YearInstant | 696982000 | JPY |
| Retained earnings | CurrentQuarterInstant | -284911000 | JPY |
| Treasury stock | Prior1YearInstant | -156880000 | JPY |
| Treasury stock | CurrentQuarterInstant | -156894000 | JPY |
| Shareholders equity | Prior1YearInstant | 12082369000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11100461000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -139339000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -134037000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2747000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 4725000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -136592000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -129312000 | JPY |
| Net assets | Prior1YearInstant | 11945776000 | JPY |
| Net assets | CurrentQuarterInstant | 10971149000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22198047000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 27284153000 | JPY |
| Net sales | Prior1YTDDuration | 19289320000 | JPY |
| Net sales | CurrentYTDDuration | 21560655000 | JPY |
| Cost of sales | Prior1YTDDuration | 14103531000 | JPY |
| Cost of sales | CurrentYTDDuration | 16278519000 | JPY |
| Gross profit | Prior1YTDDuration | 5185789000 | JPY |
| Gross profit | CurrentYTDDuration | 5282135000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5709633000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6430653000 | JPY |
| Operating income | Prior1YTDDuration | -523844000 | JPY |
| Operating income | CurrentYTDDuration | -1148517000 | JPY |
| Interest income noi | Prior1YTDDuration | 2456000 | JPY |
| Interest income noi | CurrentYTDDuration | 2037000 | JPY |
| Dividends income noi | Prior1YTDDuration | 14983000 | JPY |
| Dividends income noi | CurrentYTDDuration | 14842000 | JPY |
| Office work fee noi | Prior1YTDDuration | 6955000 | JPY |
| Office work fee noi | CurrentYTDDuration | 27496000 | JPY |
| Ajustments of property tax noi | Prior1YTDDuration | 9291000 | JPY |
| Ajustments of property tax noi | CurrentYTDDuration | 11277000 | JPY |
| Other noi | Prior1YTDDuration | 29434000 | JPY |
| Other noi | CurrentYTDDuration | 26000000 | JPY |
| Non operating income | Prior1YTDDuration | 63121000 | JPY |
| Non operating income | CurrentYTDDuration | 81654000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8030000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9307000 | JPY |
| Amortization of business commencement expenses noe | Prior1YTDDuration | 5619000 | JPY |
| Amortization of business commencement expenses noe | CurrentYTDDuration | 5866000 | JPY |
| Settlement package noe | Prior1YTDDuration | 6543000 | JPY |
| Settlement package noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 4279000 | JPY |
| Other noe | CurrentYTDDuration | 4126000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |