Quarterly report · Q3
1840.TEDINET S100P64T
Period2021-11-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥31.1bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.3bn | 2020-11-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥524m | 2020-11-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥485m | 2020-11-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥488m | 2020-11-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥832m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥478m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥410m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥832m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥410m | 2020-11-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥27.3bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥22.2bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.28 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.12 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.12 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.42 | 2020-11-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.76 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥844m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥844m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥291m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.6bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥4m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥216m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥543m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥451m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥92m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥110m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥14.3bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥14.1bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥261m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥1.1bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥4.9bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥4.4bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥487m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥356m |
| —segment total | revenue | 2021-11-01 → 2022-07-31 | ¥22.4bn |
| —segment total | revenue external | 2021-11-01 → 2022-07-31 | ¥21.6bn |
| —segment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥844m |
| —segment total | segment profit | 2021-11-01 → 2022-07-31 | −¥857m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-07-31 | −¥170m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-11-01 → 2021-07-31 | −¥170m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-07-31 | −¥201m |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E00240-000Enlargement Of Building And Renovation Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥200m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥611m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥501m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥110m |
| jpcrp040300-q3r_E00240-000House Lease Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥135m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥13.0bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥12.9bn |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥48m |
| jpcrp040300-q3r_E00240-000Housing Businessreportable segment | segment profit | 2020-11-01 → 2021-07-31 | −¥578m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue | 2020-11-01 → 2021-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue external | 2020-11-01 → 2021-07-31 | ¥3.7bn |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥12m |
| jpcrp040300-q3r_E00240-000Real Estatereportable segment | segment profit | 2020-11-01 → 2021-07-31 | ¥320m |
| —segment total | revenue | 2020-11-01 → 2021-07-31 | ¥19.5bn |
| —segment total | revenue external | 2020-11-01 → 2021-07-31 | ¥19.3bn |
| —segment total | revenue intersegment | 2020-11-01 → 2021-07-31 | ¥170m |
| —segment total | segment profit | 2020-11-01 → 2021-07-31 | −¥323m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 451388000 | JPY |
| Other ioa | CurrentQuarterInstant | 462582000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -89330000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -88191000 | JPY |
| Investments and other assets | Prior1YearInstant | 1470167000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1909525000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10280395000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10917073000 | JPY |
| Deferred organization expenses da | Prior1YearInstant | 897000 | JPY |
| Deferred organization expenses da | CurrentQuarterInstant | 453000 | JPY |
| Business commencement expenses da | Prior1YearInstant | 9590000 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 3723000 | JPY |
| Deferred assets | Prior1YearInstant | 10487000 | JPY |
| Deferred assets | CurrentQuarterInstant | 4176000 | JPY |
| Assets | Prior1YearInstant | 22198047000 | JPY |
| Assets | CurrentQuarterInstant | 27284153000 | JPY |
| Accounts payable for construction contracts and other cns | Prior1YearInstant | 3178495000 | JPY |
| Accounts payable for construction contracts and other cns | CurrentQuarterInstant | 2554727000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 3500000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 17498000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 19819000 | JPY |
| Income taxes payable | Prior1YearInstant | 246837000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 63493000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 409056000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | - | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 3039351000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 5219726000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 111872000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 102923000 | JPY |
| Other cl | Prior1YearInstant | 1497949000 | JPY |
| Other cl | CurrentQuarterInstant | 3095477000 | JPY |
| Current liabilities | Prior1YearInstant | 8501061000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14556166000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 31360000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 34709000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 134875000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 146602000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 798266000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 794683000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 70665000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 82083000 | JPY |
| Other ncl | Prior1YearInstant | 716042000 | JPY |
| Other ncl | CurrentQuarterInstant | 698759000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1751209000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1756837000 | JPY |
| Liabilities | Prior1YearInstant | 10252270000 | JPY |
| Liabilities | CurrentQuarterInstant | 16313004000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |