Quarterly report · Q3
1828.TEDINET S100Q6VJ
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥42.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥40.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥139.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.87 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥796m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥796m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥9m |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.5bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.5bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥790m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥790m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥26m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 60413000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 39090000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -15680000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 242436000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -202752000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -166866000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -158019000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 114660000 | JPY |
| Net assets | Prior1YearInstant | 19367765000 | JPY |
| Net assets | CurrentQuarterInstant | 20777456000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35093983000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40109803000 | JPY |
| Net sales | Prior1YTDDuration | 30369103000 | JPY |
| Net sales | CurrentYTDDuration | 31746617000 | JPY |
| Cost of sales | Prior1YTDDuration | 25243171000 | JPY |
| Cost of sales | CurrentYTDDuration | 26325521000 | JPY |
| Gross profit | Prior1YTDDuration | 5125932000 | JPY |
| Gross profit | CurrentYTDDuration | 5421095000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2995971000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3243790000 | JPY |
| Operating income | Prior1YTDDuration | 2129960000 | JPY |
| Operating income | CurrentYTDDuration | 2177305000 | JPY |
| Interest income noi | Prior1YTDDuration | 440000 | JPY |
| Interest income noi | CurrentYTDDuration | 706000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8300000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8395000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 32672000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 44284000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1923000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1000 | JPY |
| Other noi | Prior1YTDDuration | 73131000 | JPY |
| Other noi | CurrentYTDDuration | 21243000 | JPY |
| Non operating income | Prior1YTDDuration | 116469000 | JPY |
| Non operating income | CurrentYTDDuration | 74632000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8648000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8843000 | JPY |
| Commitment fee noe | Prior1YTDDuration | 16368000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 8317000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | - | JPY |
| Compensation expenses noe | CurrentYTDDuration | 6327000 | JPY |
| Other noe | Prior1YTDDuration | 3745000 | JPY |
| Other noe | CurrentYTDDuration | 5107000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28762000 | JPY |
| Non operating expenses | CurrentYTDDuration | 28596000 | JPY |
| Ordinary income | Prior1YTDDuration | 2217667000 | JPY |
| Ordinary income | CurrentYTDDuration | 2223341000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 299000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 58000 | JPY |
| Extraordinary income | Prior1YTDDuration | 299000 | JPY |
| Extraordinary income | CurrentYTDDuration | 58000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |