Quarterly report · Q3
1828.TEDINET S100Q6VJ
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥42.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥40.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥139.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.87 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.94 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥796m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥796m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥61m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥9m |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.5bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.5bn |
| jpcrp040300-q3r_E00242-000Equipment Construction Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥790m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥790m |
| jpcrp040300-q3r_E00242-000Surface Treatment Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥26m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 5981565000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 4496235000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2504510000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2670152000 | JPY |
| Short term loans payable | Prior1YearInstant | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5450000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 41361000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 36784000 | JPY |
| Accounts payable other | Prior1YearInstant | 1558172000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1883999000 | JPY |
| Accrued expenses | Prior1YearInstant | 687789000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 362569000 | JPY |
| Income taxes payable | Prior1YearInstant | 537370000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 229769000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 614340000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 1700512000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 40328000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 20034000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 22150000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 1570000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1230395000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 593682000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 60000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 37500000 | JPY |
| Other cl | Prior1YearInstant | 63232000 | JPY |
| Other cl | CurrentQuarterInstant | 220212000 | JPY |
| Current liabilities | Prior1YearInstant | 13841217000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17703022000 | JPY |
| Long term loans payable | Prior1YearInstant | 600000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 350000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 45205000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 39338000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 130000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 130000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1109794000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1109985000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1885000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1629324000 | JPY |
| Liabilities | Prior1YearInstant | 15726217000 | JPY |
| Liabilities | CurrentQuarterInstant | 19332347000 | JPY |
| Capital stock | Prior1YearInstant | 885320000 | JPY |
| Capital stock | CurrentQuarterInstant | 885320000 | JPY |
| Capital surplus | Prior1YearInstant | 1475320000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1475320000 | JPY |
| Retained earnings | Prior1YearInstant | 17172165000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18309176000 | JPY |
| Treasury stock | Prior1YearInstant | -7020000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7020000 | JPY |
| Shareholders equity | Prior1YearInstant | 19525784000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20662795000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |