Half-year report · Q2
1807.TEDINET S100UO5E
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥38.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥342m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥203m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥263m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥240m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥263m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥250m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥156m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥252m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥156m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥32.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥364m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥438m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥512m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥412m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥361m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-40.19 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.52 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.51 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1368082000 | JPY |
| Gross profit | CurrentYTDDuration | 852794000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1165396000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1194823000 | JPY |
| Operating income | Prior1YTDDuration | 202685000 | JPY |
| Operating income | CurrentYTDDuration | -342029000 | JPY |
| Interest income noi | Prior1YTDDuration | 460000 | JPY |
| Interest income noi | CurrentYTDDuration | 674000 | JPY |
| Dividends income noi | Prior1YTDDuration | 34739000 | JPY |
| Dividends income noi | CurrentYTDDuration | 65486000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 4240000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 1801000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 694000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 10607000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 6942000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 10575000 | JPY |
| Non operating income | Prior1YTDDuration | 47078000 | JPY |
| Non operating income | CurrentYTDDuration | 89145000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6552000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6228000 | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration | 2947000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 3485000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9499000 | JPY |
| Non operating expenses | CurrentYTDDuration | 9713000 | JPY |
| Ordinary income | Prior1YTDDuration | 240264000 | JPY |
| Ordinary income | CurrentYTDDuration | -262596000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 6952000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 4454000 | JPY |
| Gain on extinguishment of tie in shares ei | Prior1YTDDuration | 59286000 | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 66239000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4454000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 17032000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 4991000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 17032000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4991000 | JPY |
| Income before income taxes | Prior1YTDDuration | 289472000 | JPY |
| Income before income taxes | CurrentYTDDuration | -263134000 | JPY |
| Income taxes | Prior1YTDDuration | 133054000 | JPY |
| Income taxes | CurrentYTDDuration | -11487000 | JPY |
| Profit loss | Prior1YTDDuration | 156417000 | JPY |
| Profit loss | CurrentYTDDuration | -251647000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 593000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1528000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 155824000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -250118000 | JPY |
| Profit loss | Prior1YTDDuration | 156417000 | JPY |
| Profit loss | CurrentYTDDuration | -251647000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 329609000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -34000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |