Half-year report · Q2
1807.TEDINET S100UO5E
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥38.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥342m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥203m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥263m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥240m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥263m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥250m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥156m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥252m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥156m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥32.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥364m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥438m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥512m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥412m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥361m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-40.19 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.52 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.51 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on construction contracts | Prior1YearInstant | 21000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 17100000 | JPY |
| Notes payable facilities | Prior1YearInstant | － | JPY |
| Notes payable facilities | CurrentQuarterInstant | 9276000 | JPY |
| Electronically recorded obligations facilities | Prior1YearInstant | 10829000 | JPY |
| Electronically recorded obligations facilities | CurrentQuarterInstant | 53940000 | JPY |
| Other cl | Prior1YearInstant | 783406000 | JPY |
| Other cl | CurrentQuarterInstant | 303669000 | JPY |
| Current liabilities | Prior1YearInstant | 10592980000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8167831000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2210537000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2163052000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 886522000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 886522000 | JPY |
| Long term deposits received | Prior1YearInstant | 156000000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 156000000 | JPY |
| Other ncl | Prior1YearInstant | 145716000 | JPY |
| Other ncl | CurrentQuarterInstant | 134206000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3398776000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3339782000 | JPY |
| Liabilities | Prior1YearInstant | 13991757000 | JPY |
| Liabilities | CurrentQuarterInstant | 11507613000 | JPY |
| Capital stock | Prior1YearInstant | 1751500000 | JPY |
| Capital stock | CurrentQuarterInstant | 1751500000 | JPY |
| Capital surplus | Prior1YearInstant | 914450000 | JPY |
| Capital surplus | CurrentQuarterInstant | 919701000 | JPY |
| Retained earnings | Prior1YearInstant | 15940174000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15223758000 | JPY |
| Treasury stock | Prior1YearInstant | -249435000 | JPY |
| Treasury stock | CurrentQuarterInstant | -229157000 | JPY |
| Shareholders equity | Prior1YearInstant | 18356689000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17665803000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1042366000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1042094000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1698058000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1698058000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -36802000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -33011000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2703622000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2707140000 | JPY |
| Non controlling interests | Prior1YearInstant | 80314000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 78785000 | JPY |
| Net assets | Prior1YearInstant | 21140626000 | JPY |
| Net assets | CurrentQuarterInstant | 20451729000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35132383000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31959343000 | JPY |
| Net sales | Prior1YTDDuration | 16109228000 | JPY |
| Net sales | CurrentYTDDuration | 16135627000 | JPY |
| Cost of sales | Prior1YTDDuration | 14741145000 | JPY |
| Cost of sales | CurrentYTDDuration | 15282833000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |