Quarterly report · Q1
1793.TEDINET S100OVYK
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥71.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.6bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥438m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥819m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥554m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥905m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥591m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥905m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥330m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥607m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥92.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥90.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥90.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥24.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥66.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥66.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥66.8bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥16.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥66.7 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥352.31 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.99 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥170 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,132,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥671m |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥780m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥754m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1814000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1237000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1375000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 819000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 438000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 68000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 84000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 91000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 94000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 165000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 183000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 58000000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 79000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 67000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 905000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 554000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 905000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 591000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 268000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 236000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 298000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 261000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 607000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 330000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00255-000ConstructionReportableSegmentsMember | 9189000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00255-000PublicWorksReportableSegmentsMember | 9454000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 18643000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 18643000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00255-000ConstructionReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00255-000PublicWorksReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00255-000ConstructionReportableSegmentsMember | 9189000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00255-000PublicWorksReportableSegmentsMember | 9454000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 18643000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |