Quarterly report · Q1
1793.TEDINET S100OVYK
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥71.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.6bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥438m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥819m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥554m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥905m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥591m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥905m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥330m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥607m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥92.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥90.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥90.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥24.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥66.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥66.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥66.8bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥16.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥66.7 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥352.31 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.99 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥170 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,132,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥671m |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥780m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥754m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 2766000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 55000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 55000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 802000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 128000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 266000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 335000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5355000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5866000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 20246000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21940000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3111000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 3099000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 244000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 245000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 375000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 684000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3731000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4028000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 23978000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25969000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5296000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5296000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4314000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4314000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 55943000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 55431000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -953000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -953000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 64600000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 64088000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2333000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 2501000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2333000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 2501000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 66934000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 66589000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 90912000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 92559000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 18643000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 21515000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 18643000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 21515000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 16586000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 19700000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 16586000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 19700000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 2057000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1814000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2057000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |