Quarterly report · Q3
1787.TEDINET S100Q7PM
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥217m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥453m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥240m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥481m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥237m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥481m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥154m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥764m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥322m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥10.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥794m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥913m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥62.59 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.03 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.19 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.88 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.61 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥220 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,602,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥49m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥541m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| jpcrp040300-q3r_E00260-000Portreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00260-000Portreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥287m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥175m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥446m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥193m |
| jpcrp040300-q3r_E00260-000Portreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E00260-000Portreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥249m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 123902000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7641856000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7269530000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10860140000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10394710000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 5925503000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 6089436000 | JPY |
| Product etc net sales | Prior1YTDDuration_NonConsolidatedMember | 1867706000 | JPY |
| Product etc net sales | CurrentYTDDuration_NonConsolidatedMember | 2466800000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7793210000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8556237000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 4802239000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 5254255000 | JPY |
| Prodct etc cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1113675000 | JPY |
| Prodct etc cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1489081000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5915914000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6743336000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1123264000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 835181000 | JPY |
| Gross profit product etc | Prior1YTDDuration_NonConsolidatedMember | 754031000 | JPY |
| Gross profit product etc | CurrentYTDDuration_NonConsolidatedMember | 977719000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1877296000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1812900000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1424586000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1596207000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 452709000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 216693000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7955000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3381000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 9506000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 10211000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 7149000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 7167000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5614000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 28612000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 26375000 | JPY |
| Amortization of restricted stock remuneration noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Amortization of restricted stock remuneration noe | CurrentYTDDuration_NonConsolidatedMember | 3015000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 60000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3075000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 481319000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 239992000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2701000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 45000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 64000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 45000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |