Quarterly report · Q3
1787.TEDINET S100Q7PM
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥217m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥453m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥240m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥481m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥237m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥481m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥154m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥764m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥322m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥10.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥794m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥913m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥62.59 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.03 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.19 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.88 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.61 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥220 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,602,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥49m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥541m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| jpcrp040300-q3r_E00260-000Portreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00260-000Portreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥287m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥175m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥446m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥193m |
| jpcrp040300-q3r_E00260-000Portreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E00260-000Portreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥249m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -11865000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1199247000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1179227000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1906075000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1975062000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10860140000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10394710000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 673682000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 542698000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 241540000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 252233000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 90083000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 472910000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 16951000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 17017000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 32611000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 102468000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 550000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 230000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 49500000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 510370000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 387651000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2164739000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2004979000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 968548000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 994893000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 75375000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 88387000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8894000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 36920000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 725000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1053544000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1120200000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3218283000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3125180000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 866350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 866350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 870126000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 870126000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6286150000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5898308000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -489062000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -489155000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7533564000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7145628000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 108292000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 123902000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 108292000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |