Quarterly report · Q3
1783.TEDINET S100RNIR
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥108m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥51m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥87m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥350m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥949m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥804m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥585m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥949m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.6 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.48 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.75 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.49 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.46 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.54 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥341m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥385m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥385m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥118m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥60m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥6.0bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.0bn |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | ¥161m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥540m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥540m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥67m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥9m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥53m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 5227670000 | JPY |
| Net assets | CurrentQuarterInstant | 6297793000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7471517000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10123679000 | JPY |
| Net sales | Prior1YTDDuration | 3968867000 | JPY |
| Net sales | CurrentYTDDuration | 5985828000 | JPY |
| Cost of sales | Prior1YTDDuration | 2557101000 | JPY |
| Cost of sales | CurrentYTDDuration | 3539226000 | JPY |
| Gross profit | Prior1YTDDuration | 1411765000 | JPY |
| Gross profit | CurrentYTDDuration | 2446602000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1303299000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1093883000 | JPY |
| Operating income | Prior1YTDDuration | 108465000 | JPY |
| Operating income | CurrentYTDDuration | 1352718000 | JPY |
| Interest income noi | Prior1YTDDuration | 28000 | JPY |
| Interest income noi | CurrentYTDDuration | 3081000 | JPY |
| Dividends income noi | Prior1YTDDuration | 31000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration | - | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration | 3407000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1628000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 4403000 | JPY |
| Other noi | CurrentYTDDuration | 2908000 | JPY |
| Non operating income | Prior1YTDDuration | 6092000 | JPY |
| Non operating income | CurrentYTDDuration | 9397000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 27240000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 21949000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 75000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 1087000 | JPY |
| Other noe | Prior1YTDDuration | 714000 | JPY |
| Other noe | CurrentYTDDuration | 148000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28030000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23185000 | JPY |
| Ordinary income | Prior1YTDDuration | 86527000 | JPY |
| Ordinary income | CurrentYTDDuration | 1338930000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 22039000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 3975000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 678000 | JPY |
| Extraordinary income | Prior1YTDDuration | 26014000 | JPY |
| Extraordinary income | CurrentYTDDuration | 678000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 13606000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 237978000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1YTDDuration | 61019000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | CurrentYTDDuration | 887000 | JPY |
| Settlement package el | Prior1YTDDuration | 150000000 | JPY |
| Settlement package el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |