Quarterly report · Q3
1783.TEDINET S100RNIR
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥108m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥51m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥87m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥350m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥949m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥804m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥585m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥949m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.6 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.48 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.75 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.49 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.46 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.54 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥341m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥385m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥385m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥118m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥60m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥6.0bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.0bn |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | ¥161m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥540m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥540m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥67m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥9m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥53m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 1660979000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1465047000 | JPY |
| Assets | Prior1YearInstant | 7471517000 | JPY |
| Assets | CurrentQuarterInstant | 10123679000 | JPY |
| Accounts payable trade | Prior1YearInstant | 629754000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 716977000 | JPY |
| Short term loans payable | Prior1YearInstant | 460000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 685136000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2706336000 | JPY |
| Income taxes payable | Prior1YearInstant | 106032000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 163848000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 72766000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 4850000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2716000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 35000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 69968000 | JPY |
| Other cl | CurrentQuarterInstant | 142360000 | JPY |
| Current liabilities | Prior1YearInstant | 2063508000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3732238000 | JPY |
| Long term loans payable | Prior1YearInstant | 12830000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5828000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 577000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | - | JPY |
| Long term deposits received | Prior1YearInstant | 110701000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 35700000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 32334000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 29630000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 488000 | JPY |
| Other ncl | Prior1YearInstant | 23894000 | JPY |
| Other ncl | CurrentQuarterInstant | 21999000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 180338000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 93647000 | JPY |
| Liabilities | Prior1YearInstant | 2243847000 | JPY |
| Liabilities | CurrentQuarterInstant | 3825885000 | JPY |
| Capital stock | Prior1YearInstant | 6571097000 | JPY |
| Capital stock | CurrentQuarterInstant | 6633604000 | JPY |
| Capital surplus | Prior1YearInstant | 4590149000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4652655000 | JPY |
| Retained earnings | Prior1YearInstant | -6016068000 | JPY |
| Retained earnings | CurrentQuarterInstant | -5067066000 | JPY |
| Treasury stock | Prior1YearInstant | -41000 | JPY |
| Treasury stock | CurrentQuarterInstant | -41000 | JPY |
| Shareholders equity | Prior1YearInstant | 5145136000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6219151000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 82533000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 78642000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |