Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100Q966 (2023-02-15).

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥3.9bn2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥5.0bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥649m2021-10-01 → 2021-12-31Cons.Net sales
Operating income¥1.4bn2022-10-01 → 2022-12-31Cons.Operating income
Operating income−¥56m2021-10-01 → 2021-12-31Cons.Operating income
Ordinary income¥1.4bn2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥51m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥62m2021-10-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥1.4bn2022-10-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥36m2021-10-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥804m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥146m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2022-10-01 → 2022-12-31Cons.Profit loss
Net income−¥96m2021-10-01 → 2021-12-31Cons.Profit loss
Total assets¥7.4bnat 2022-12-31Cons.Assets
Total assets¥7.5bnat 2022-09-30Cons.Assets
Total assets¥6.0bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥994mat 2022-12-31Cons.Liabilities
Total liabilities¥2.2bnat 2022-09-30Cons.Liabilities
Net assets / equity¥6.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.2bnat 2022-09-30Cons.Net assets
Net assets / equity¥4.0bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥6.262022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.752021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.052021-10-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.132022-10-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio85.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.9%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥160m
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥160m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥115m
jpcrp040300-q1r_E00263-000Real Estatereportable segmentrevenue2022-10-01 → 2022-12-31¥3.8bn
jpcrp040300-q1r_E00263-000Real Estatereportable segmentrevenue external2022-10-01 → 2022-12-31¥3.8bn
jpcrp040300-q1r_E00263-000Real Estatereportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥34m
jpcrp040300-q1r_E00263-000Real Estatereportable segmentsegment profit2022-10-01 → 2022-12-31¥1.5bn
jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segmentrevenue2022-10-01 → 2022-12-31¥276m
jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segmentrevenue external2022-10-01 → 2022-12-31¥150m
jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥126m
jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segmentsegment profit2022-10-01 → 2022-12-31−¥20m
—segment totalrevenue2022-10-01 → 2022-12-31¥4.1bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥3.9bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥160m
—segment totalsegment profit2022-10-01 → 2022-12-31¥1.5bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥3m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥3m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥143m
jpcrp040300-q1r_E00263-000Real Estatereportable segmentrevenue2021-10-01 → 2021-12-31¥418m
jpcrp040300-q1r_E00263-000Real Estatereportable segmentrevenue external2021-10-01 → 2021-12-31¥415m
jpcrp040300-q1r_E00263-000Real Estatereportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥3m
jpcrp040300-q1r_E00263-000Real Estatereportable segmentsegment profit2021-10-01 → 2021-12-31¥88m
jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segmentrevenue2021-10-01 → 2021-12-31¥235m
jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segmentrevenue external2021-10-01 → 2021-12-31¥235m
jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segmentsegment profit2021-10-01 → 2021-12-31−¥2m
—segment totalrevenue2021-10-01 → 2021-12-31¥652m
—segment totalrevenue external2021-10-01 → 2021-12-31¥649m
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥3m
—segment totalsegment profit2021-10-01 → 2021-12-31¥87m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 341
ItemContextValueUnit
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration-142913000JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration-JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration16554000JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration-JPY
Other comprehensive incomePrior1YTDDuration-126359000JPY
Other comprehensive incomeCurrentYTDDuration-JPY
Comprehensive incomePrior1YTDDuration-222472000JPY
Comprehensive incomeCurrentYTDDuration1054514000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-272177000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration1054514000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration49705000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration-JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember414769000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember234729000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember649498000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YTDDuration649498000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember3000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember-JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember3000000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-3000000JPY
Transactions with other segmentsPrior1YTDDuration-JPY
Net salesPrior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember417769000JPY
Net salesPrior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember234729000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember652498000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-3000000JPY
Net salesPrior1YTDDuration649498000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember88188000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember-1549000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember86638000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember-142770000JPY
Operating incomePrior1YTDDuration-56132000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember3774924000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember150061000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember3935620000JPY
Revenues from external customersCurrentYTDDuration_ReconcilingItemsMember-JPY
Revenues from external customersCurrentYTDDuration3935620000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember34200000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember126000000JPY
Transactions with other segmentsCurrentYTDDuration_ReportableSegmentsMember160296000JPY
Transactions with other segmentsCurrentYTDDuration_ReconcilingItemsMember-160296000JPY
Transactions with other segmentsCurrentYTDDuration-JPY
Net salesCurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember3809124000JPY
Net salesCurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember276061000JPY
Net salesCurrentYTDDuration_ReportableSegmentsMember4095917000JPY
Net salesCurrentYTDDuration_ReconcilingItemsMember-160296000JPY
Net salesCurrentYTDDuration3935620000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember1547116000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember-19930000JPY
Operating incomeCurrentYTDDuration_ReportableSegmentsMember1507337000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass