Quarterly report · Q1
1783.TEDINET S100Q8NN
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100Q966 (2023-02-15).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥649m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥56m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥51m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥62m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥36m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥804m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥146m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥96m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥994m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.26 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.75 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.05 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.13 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥160m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥160m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥115m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥276m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥150m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥20m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥4.1bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥160m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥143m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥418m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥415m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥88m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥235m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥235m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥2m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥652m |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥649m |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥87m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -142913000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 16554000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | -126359000 | JPY |
| Other comprehensive income | CurrentYTDDuration | - | JPY |
| Comprehensive income | Prior1YTDDuration | -222472000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1054514000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -272177000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1054514000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 49705000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember | 414769000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember | 234729000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 649498000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 649498000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember | 417769000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember | 234729000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 652498000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3000000 | JPY |
| Net sales | Prior1YTDDuration | 649498000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember | 88188000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember | -1549000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 86638000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -142770000 | JPY |
| Operating income | Prior1YTDDuration | -56132000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember | 3774924000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember | 150061000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 3935620000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 3935620000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember | 34200000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember | 126000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 160296000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -160296000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember | 3809124000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember | 276061000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 4095917000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -160296000 | JPY |
| Net sales | CurrentYTDDuration | 3935620000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateReportableSegmentsMember | 1547116000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00263-000RealEstateConsultingBusinessReportableSegmentMember | -19930000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1507337000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |