Quarterly report · Q1
1783.TEDINET S100Q966
Period2022-10-01 → 2022-12-31
Filed2023-02-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100Q8NN.
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥649m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥56m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥51m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥62m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥36m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥804m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥146m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥96m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥994m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.26 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.75 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.05 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.13 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥160m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥160m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥115m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥276m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥150m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥20m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥4.1bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥160m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥143m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥418m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥415m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q1r_E00263-000Real Estatereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥88m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥235m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥235m |
| jpcrp040300-q1r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥2m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥652m |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥649m |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥3m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥87m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アリア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)茂木 秀俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山中 康之 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1YTDDuration | 649498000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3935620000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5027291000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -62375000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1396197000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 50591000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -145817000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1054514000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -803640000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -222472000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1054514000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -304047000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3978695000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6403606000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5227670000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 6017657000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 7397183000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 7471517000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -2.05 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 6.26 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -5.75 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 6.13 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.559 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.855 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.689 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 170042851 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 170042851 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 170042851 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 170042851 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1679319 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 167931900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 10751 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 167942851 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 1679319 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |