Quarterly report · Q3
1771.TEDINET S100OX41
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥970m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥671m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥919m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥797m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥671m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥797m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥133.22 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.92 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.23 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.08 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.44 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54.65 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.83 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.85 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥396m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥935,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥935,000 |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥379m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥366m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥366m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥82m |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥11.0bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥11.0bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥935,000 |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥274m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥935,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant | 781678000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 14000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 12940000 | JPY |
| Other ioa | Prior1YearInstant | 115513000 | JPY |
| Other ioa | CurrentQuarterInstant | 69333000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -26213000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -25642000 | JPY |
| Investments and other assets | Prior1YearInstant | 785074000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 838308000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4241261000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4132825000 | JPY |
| Assets | Prior1YearInstant | 12735015000 | JPY |
| Assets | CurrentQuarterInstant | 13861253000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 3046305000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 3989906000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 115200000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 115200000 | JPY |
| Income taxes payable | Prior1YearInstant | 295197000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 74460000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 134245000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 104954000 | JPY |
| Provision for bonuses | Prior1YearInstant | 258000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 259033000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 22608000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 4540000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 352711000 | JPY |
| Other cl | CurrentQuarterInstant | 237081000 | JPY |
| Current liabilities | Prior1YearInstant | 4228809000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4780636000 | JPY |
| Long term loans payable | Prior1YearInstant | 560000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 473600000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 114800000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 116503000 | JPY |
| Other ncl | Prior1YearInstant | 110055000 | JPY |
| Other ncl | CurrentQuarterInstant | 98516000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 784855000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 688619000 | JPY |
| Liabilities | Prior1YearInstant | 5013665000 | JPY |
| Liabilities | CurrentQuarterInstant | 5469256000 | JPY |
| Capital stock | Prior1YearInstant | 413675000 | JPY |
| Capital stock | CurrentQuarterInstant | 413675000 | JPY |
| Capital surplus | Prior1YearInstant | 698570000 | JPY |
| Capital surplus | CurrentQuarterInstant | 698570000 | JPY |
| Retained earnings | Prior1YearInstant | 6323358000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6918353000 | JPY |
| Treasury stock | Prior1YearInstant | -10032000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10032000 | JPY |
| Shareholders equity | Prior1YearInstant | 7425571000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |