Quarterly report · Q3
1771.TEDINET S100OX41
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥970m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥671m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥919m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥797m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥671m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥797m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥133.22 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.92 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.23 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.08 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.44 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54.65 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.83 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.85 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥396m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥935,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥935,000 |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥379m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥366m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥366m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥82m |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥11.0bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥11.0bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥935,000 |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥274m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥935,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 61700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 61700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0087 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 61700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 61700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0087 | |
| Number of male directors and other officers | CurrentQuarterInstant | 10 | |
| Number of female directors and other officers | CurrentQuarterInstant | 0 | |
| Ratio of female directors and other officers | CurrentQuarterInstant | 0.00 | |
| Cash and deposits | Prior1YearInstant | 3760195000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5549255000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 4219189000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 3695131000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 92029000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 62406000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 262775000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 166483000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 108454000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 125689000 | JPY |
| Work in process | Prior1YearInstant | 11652000 | JPY |
| Work in process | CurrentQuarterInstant | 15001000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 10052000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 12054000 | JPY |
| Other ca | Prior1YearInstant | 31977000 | JPY |
| Other ca | CurrentQuarterInstant | 104835000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2572000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2430000 | JPY |
| Current assets | Prior1YearInstant | 8493754000 | JPY |
| Current assets | CurrentQuarterInstant | 9728427000 | JPY |
| Buildings and structures net | Prior1YearInstant | 880595000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 850425000 | JPY |
| Machinery vehicles tools furniture and fixtures net | Prior1YearInstant | 129482000 | JPY |
| Machinery vehicles tools furniture and fixtures net | CurrentQuarterInstant | 109177000 | JPY |
| Land | Prior1YearInstant | 1269584000 | JPY |
| Land | CurrentQuarterInstant | 1269584000 | JPY |
| Other net ppe | Prior1YearInstant | 9461000 | JPY |
| Other net ppe | CurrentQuarterInstant | 6687000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2289123000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2235873000 | JPY |
| Goodwill | Prior1YearInstant | 836412000 | JPY |
| Goodwill | CurrentQuarterInstant | 757998000 | JPY |
| Customer relationship ia | Prior1YearInstant | 317932000 | JPY |
| Customer relationship ia | CurrentQuarterInstant | 288125000 | JPY |
| Other ia | Prior1YearInstant | 12718000 | JPY |
| Other ia | CurrentQuarterInstant | 12518000 | JPY |
| Intangible assets | Prior1YearInstant | 1167062000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1058642000 | JPY |
| Investment securities | Prior1YearInstant | 681773000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |