Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥11.5bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥32.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥15.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥826m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.3bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥935m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.1bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥853m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥502m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥987m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥502m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥987m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥27.6bnat 2025-09-30Cons.Assets
Total assets¥30.3bnat 2025-03-31Cons.Assets
Total assets¥29.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥11.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥19.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥19.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥18.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥588m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥840m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥571m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥351m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥546m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥54.742025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥194.982024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.692024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio70.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Construction Of Equipment And Facilitiesreportable segmentrevenue2025-04-01 → 2025-09-30¥4.8bn
Construction Of Equipment And Facilitiesreportable segmentrevenue external2025-04-01 → 2025-09-30¥4.8bn
Construction Of Equipment And Facilitiesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥34m
Construction Of Equipment And Facilitiesreportable segmentsegment profit2025-04-01 → 2025-09-30¥74m
Maintenance Of Equipment And Facilitiesreportable segmentrevenue2025-04-01 → 2025-09-30¥3.6bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.4bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥210m
Maintenance Of Equipment And Facilitiesreportable segmentsegment profit2025-04-01 → 2025-09-30¥391m
Manufacturing Of Electronic Devicereportable segmentrevenue2025-04-01 → 2025-09-30¥723m
Manufacturing Of Electronic Devicereportable segmentrevenue external2025-04-01 → 2025-09-30¥720m
Manufacturing Of Electronic Devicereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2m
Manufacturing Of Electronic Devicereportable segmentsegment profit2025-04-01 → 2025-09-30¥114m
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.6bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥454m
Sales Of Industrial Equipment And Software Developmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥169m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥12.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥11.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥700m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥748m
Construction Of Equipment And Facilitiesreportable segmentrevenue2024-04-01 → 2024-09-30¥9.0bn
Construction Of Equipment And Facilitiesreportable segmentrevenue external2024-04-01 → 2024-09-30¥9.0bn
Construction Of Equipment And Facilitiesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2m
Construction Of Equipment And Facilitiesreportable segmentsegment profit2024-04-01 → 2024-09-30¥747m
Maintenance Of Equipment And Facilitiesreportable segmentrevenue2024-04-01 → 2024-09-30¥3.4bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue external2024-04-01 → 2024-09-30¥3.2bn
Maintenance Of Equipment And Facilitiesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥223m
Maintenance Of Equipment And Facilitiesreportable segmentsegment profit2024-04-01 → 2024-09-30¥345m
Manufacturing Of Electronic Devicereportable segmentrevenue2024-04-01 → 2024-09-30¥817m
Manufacturing Of Electronic Devicereportable segmentrevenue external2024-04-01 → 2024-09-30¥815m
Manufacturing Of Electronic Devicereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1m
Manufacturing Of Electronic Devicereportable segmentsegment profit2024-04-01 → 2024-09-30¥23m
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue2024-04-01 → 2024-09-30¥3.2bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.7bn
Sales Of Industrial Equipment And Software Developmentreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥519m
Sales Of Industrial Equipment And Software Developmentreportable segmentsegment profit2024-04-01 → 2024-09-30¥166m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥16.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥15.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥746m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 513
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人 トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)木村 彰夫
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)齋藤 康宏
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration15633542000JPY
Net sales (5-year summary)InterimDuration11455844000JPY
Net sales (5-year summary)Prior1YearDuration32646679000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration1454663000JPY
Ordinary income loss (5-year summary)InterimDuration934823000JPY
Ordinary income loss (5-year summary)Prior1YearDuration3123865000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration986753000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration502319000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1787461000JPY
Comprehensive income (5-year summary)Prior1InterimDuration939399000JPY
Comprehensive income (5-year summary)InterimDuration721443000JPY
Comprehensive income (5-year summary)Prior1YearDuration1785559000JPY
Net assets (5-year summary)Prior1InterimInstant18367577000JPY
Net assets (5-year summary)InterimInstant19403139000JPY
Net assets (5-year summary)Prior1YearInstant18984443000JPY
Total assets (5-year summary)Prior1InterimInstant29221375000JPY
Total assets (5-year summary)InterimInstant27590780000JPY
Total assets (5-year summary)Prior1YearInstant30294025000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration107.69
Basic earnings loss per share (5-year summary)InterimDuration54.74
Basic earnings loss per share (5-year summary)Prior1YearDuration194.98
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.629
Equity to asset ratio (5-year summary)InterimInstant0.703
Equity to asset ratio (5-year summary)Prior1YearInstant0.627
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-2153202000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration588453000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1128664000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-570914000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-1026838000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-839994000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-545932000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-350521000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1105701000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant5207748000JPY
Cash and cash equivalents (5-year summary)InterimInstant6859211000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant7663185000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10200000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10200000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10200000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10200000
Number of shares heldInterimInstant_No1MajorShareholdersMember2307000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2512

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass