Quarterly report · Q1
1757.TEDINET S100WHKB
Period2022-04-01 → 2022-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100P0VY.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥263m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥153m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥920m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥194m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥91m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥276m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥993m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥400m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥426m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥612m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥714m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥985m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥92m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥323,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥2,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥144m |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥293,000 |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥293,000 |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥606,000 |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥79m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥79m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -18222000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -10703000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1789000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2650000 | JPY |
| Other ppe | Prior1YearInstant | 144000 | JPY |
| Other ppe | CurrentQuarterInstant | 118000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11482000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11669000 | JPY |
| Other ia | Prior1YearInstant | 1106000 | JPY |
| Other ia | CurrentQuarterInstant | 1774000 | JPY |
| Intangible assets | Prior1YearInstant | 1106000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1774000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 1999005000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 1991668000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 24521000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 23786000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 934366000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 934366000 | JPY |
| Long term loans receivable | Prior1YearInstant | 890079000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 890079000 | JPY |
| Other ioa | Prior1YearInstant | 2901000 | JPY |
| Other ioa | CurrentQuarterInstant | 2660000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3833451000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3826113000 | JPY |
| Investments and other assets | Prior1YearInstant | 17423000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16446000 | JPY |
| Noncurrent assets | Prior1YearInstant | 30012000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 29891000 | JPY |
| Assets | Prior1YearInstant | 1140725000 | JPY |
| Assets | CurrentQuarterInstant | 1012469000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 17527000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 11848000 | JPY |
| Accounts payable trade | Prior1YearInstant | 212259000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 218040000 | JPY |
| Short term loans payable to directors cl | Prior1YearInstant | 103000000 | JPY |
| Short term loans payable to directors cl | CurrentQuarterInstant | 78000000 | JPY |
| Advances received on construction contracts in progress and contract liabilities | Prior1YearInstant | 3816000 | JPY |
| Advances received on construction contracts in progress and contract liabilities | CurrentQuarterInstant | - | JPY |
| Accounts payable other | Prior1YearInstant | 21985000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 25890000 | JPY |
| Income taxes payable | Prior1YearInstant | 5503000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11994000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 29833000 | JPY |
| Other cl | CurrentQuarterInstant | 25102000 | JPY |
| Current liabilities | Prior1YearInstant | 393926000 | JPY |
| Current liabilities | CurrentQuarterInstant | 370876000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 22090000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 19090000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |