Quarterly report · Q1
1757.TEDINET S100WHKB
Period2022-04-01 → 2022-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100P0VY.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥263m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥153m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥920m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥194m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥91m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥276m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥993m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥400m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥426m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥612m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥714m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥985m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥92m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥323,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥2,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥144m |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥293,000 |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥293,000 |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥606,000 |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥79m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥79m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 14400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 14400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 91921000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 45165000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 6592000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 4500000 | JPY |
| Accounts receivable from completed construction contracts and contract assets | Prior1YearInstant | 31582000 | JPY |
| Accounts receivable from completed construction contracts and contract assets | CurrentQuarterInstant | 29657000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 240394000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 244411000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 904000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 870000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 3678000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Advance payments trade | Prior1YearInstant | 78000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 100000 | JPY |
| Accounts receivable other | Prior1YearInstant | 10222000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 9822000 | JPY |
| Suspense payments | Prior1YearInstant | 720644000 | JPY |
| Suspense payments | CurrentQuarterInstant | 625736000 | JPY |
| Short term loans receivable | Prior1YearInstant | 949000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 949000 | JPY |
| Other ca | Prior1YearInstant | 27098000 | JPY |
| Other ca | CurrentQuarterInstant | 43745000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -23353000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -22381000 | JPY |
| Current assets | Prior1YearInstant | 1110712000 | JPY |
| Current assets | CurrentQuarterInstant | 982578000 | JPY |
| Buildings and structures | Prior1YearInstant | 6290000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6290000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -269000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -449000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6020000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5840000 | JPY |
| Machinery and equipment | Prior1YearInstant | 6789000 | JPY |
| Machinery and equipment | CurrentQuarterInstant | - | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant | -6789000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant | - | JPY |
| Machinery and equipment net | Prior1YearInstant | 0 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | - | JPY |
| Vehicles | Prior1YearInstant | 15159000 | JPY |
| Vehicles | CurrentQuarterInstant | 14952000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -11631000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -11893000 | JPY |
| Vehicles net | Prior1YearInstant | 3527000 | JPY |
| Vehicles net | CurrentQuarterInstant | 3059000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 20012000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 13353000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |