Quarterly report · Q3
1757.TEDINET S100SW5Z
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100WHKQ (2025-08-07).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥680m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥284m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥704m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥314m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥295m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥701m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥323m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥703m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥299m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥261m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥703m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥261m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥426m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥715m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥188m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.65 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.36 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.16 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.8 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥46m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥327m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥393m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥6m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥399m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥218m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥37m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥553m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥509m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for warranties for completed construction | CurrentQuarterInstant | 2780000 | JPY |
| Other ncl | Prior1YearInstant | 3780000 | JPY |
| Other ncl | CurrentQuarterInstant | 3147000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 29624000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 35996000 | JPY |
| Liabilities | Prior1YearInstant | 425655000 | JPY |
| Liabilities | CurrentQuarterInstant | 1347681000 | JPY |
| Capital stock | Prior1YearInstant | 10641760000 | JPY |
| Capital stock | CurrentQuarterInstant | 10807905000 | JPY |
| Capital surplus | Prior1YearInstant | 3880366000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4046511000 | JPY |
| Retained earnings | Prior1YearInstant | -13451065000 | JPY |
| Retained earnings | CurrentQuarterInstant | -14153632000 | JPY |
| Treasury stock | Prior1YearInstant | -5923000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5944000 | JPY |
| Shareholders equity | Prior1YearInstant | 1065137000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 694840000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 9925000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 19800000 | JPY |
| Net assets | Prior1YearInstant | 1075062000 | JPY |
| Net assets | CurrentQuarterInstant | 714641000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1500718000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2062322000 | JPY |
| Net sales | Prior1YTDDuration | 3050011000 | JPY |
| Net sales | CurrentYTDDuration | 1202307000 | JPY |
| Cost of sales | Prior1YTDDuration | 2440774000 | JPY |
| Cost of sales | CurrentYTDDuration | 1060579000 | JPY |
| Gross profit | Prior1YTDDuration | 609237000 | JPY |
| Gross profit | CurrentYTDDuration | 141727000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 325216000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 821370000 | JPY |
| Operating income | Prior1YTDDuration | 284021000 | JPY |
| Operating income | CurrentYTDDuration | -679642000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 1795000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 1238000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 10134000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 197000 | JPY |
| Non operating income | Prior1YTDDuration | 11930000 | JPY |
| Non operating income | CurrentYTDDuration | 1436000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 527000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 842000 | JPY |
| Commission fee noe | Prior1YTDDuration | 0 | JPY |
| Commission fee noe | CurrentYTDDuration | 0 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 8115000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 30000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 14548000 | JPY |
| Loss on sales of noncurrent assets noe | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |