Quarterly report · Q3
1757.TEDINET S100WHKQ
Period2023-04-01 → 2023-12-31
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100SW5Z. Amended by S100WHQJ (2025-08-07).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥585m | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥113m | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥95m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥356m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥311m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥381m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥426m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥299m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥377m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥272m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥379m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥440m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥333m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥379m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥333m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥424m | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥743m | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥166m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥221m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥258m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥365m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥188m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.43 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.37 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.38 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥46m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥327m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥442m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥442m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥70m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥6m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥453m |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥453m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥76m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥218m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥37m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥42m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥95m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥95m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)プログレス監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)柴田 洋 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岡田 千穂 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1YTDDuration | 94512000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 584575000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 113098000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -299243000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -380911000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -425646000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -333105000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -379053000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -439988000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -333105000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -379053000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -439988000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 364593000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 220798000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 257705000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 743353000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1439819000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 423735000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -1.29 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -1.43 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -1.70 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.477 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.140 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.585 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -0.38 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -0.37 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 267651756 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 267651756 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 267651756 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 267651756 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 15300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 267492300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2674923 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 144156 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 267651756 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 2674923 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 15300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |