Quarterly report · Q3
1757.TEDINET S100SW5Z
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100WHKQ (2025-08-07).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥680m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥284m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥704m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥314m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥295m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥701m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥323m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥703m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥299m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥261m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥703m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥261m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥426m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥715m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥188m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.65 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.36 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.16 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.8 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥46m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥327m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥393m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥6m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥399m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥218m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥37m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥553m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥509m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 15300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 15300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 15300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 67107000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 188329000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 4134000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 24217000 | JPY |
| Accounts receivable from completed construction contracts and contract assets | Prior1YearInstant | 1096397000 | JPY |
| Accounts receivable from completed construction contracts and contract assets | CurrentQuarterInstant | 1093738000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 132684000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 170562000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 912000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | - | JPY |
| Advance payments trade | Prior1YearInstant | 134182000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 336145000 | JPY |
| Accounts receivable other | Prior1YearInstant | 6447000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 7057000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | - | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 67633000 | JPY |
| Short term loans receivable | Prior1YearInstant | 949000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 949000 | JPY |
| Other ca | Prior1YearInstant | 31139000 | JPY |
| Other ca | CurrentQuarterInstant | 75740000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -9283000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -406735000 | JPY |
| Current assets | Prior1YearInstant | 1464671000 | JPY |
| Current assets | CurrentQuarterInstant | 1557639000 | JPY |
| Buildings and structures | Prior1YearInstant | 8045000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 29025000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -892000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1134000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7153000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 27891000 | JPY |
| Vehicles | Prior1YearInstant | 6030000 | JPY |
| Vehicles | CurrentQuarterInstant | 5538000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -3946000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -3975000 | JPY |
| Vehicles net | Prior1YearInstant | 2083000 | JPY |
| Vehicles net | CurrentQuarterInstant | 1563000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 9891000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 10856000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -7866000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -4055000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2024000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 6800000 | JPY |
| Other ppe | Prior1YearInstant | 40000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |