Quarterly report · Q1
1743.TEDINET S100Q5G3
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥378m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥264m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥384m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥913m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥269m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥384m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥268m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥258m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥198m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥258m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥198m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥12.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥948m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥636m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.39 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.92 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.05 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥73m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥418m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥375m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥418m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥207,000 |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥12m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥3.0bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥450m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥81m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥354m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥287m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥67m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥286m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥447,000 |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥12m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥2.4bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥68m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥345m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 200485000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 205256000 | JPY |
| Operating income | Prior1YTDDuration | 263686000 | JPY |
| Operating income | CurrentYTDDuration | 377594000 | JPY |
| Interest income noi | Prior1YTDDuration | 967000 | JPY |
| Interest income noi | CurrentYTDDuration | 61000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3019000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3073000 | JPY |
| Rent income noi | Prior1YTDDuration | 1000000 | JPY |
| Rent income noi | CurrentYTDDuration | 1199000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 1750000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 1417000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 720000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 2855000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1495000 | JPY |
| Insurance income noi | CurrentYTDDuration | 4531000 | JPY |
| Other noi | Prior1YTDDuration | 318000 | JPY |
| Other noi | CurrentYTDDuration | 1662000 | JPY |
| Non operating income | Prior1YTDDuration | 9272000 | JPY |
| Non operating income | CurrentYTDDuration | 14799000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2065000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2653000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 1822000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 1922000 | JPY |
| Loss on disaster or accident noe | Prior1YTDDuration | 400000 | JPY |
| Loss on disaster or accident noe | CurrentYTDDuration | 2898000 | JPY |
| Other noe | Prior1YTDDuration | 34000 | JPY |
| Other noe | CurrentYTDDuration | 1377000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4323000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8850000 | JPY |
| Ordinary income | Prior1YTDDuration | 268635000 | JPY |
| Ordinary income | CurrentYTDDuration | 383543000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 354000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 354000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 162000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 20000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 162000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 20000 | JPY |
| Income before income taxes | Prior1YTDDuration | 268473000 | JPY |
| Income before income taxes | CurrentYTDDuration | 383878000 | JPY |
| Income taxes current | Prior1YTDDuration | 8274000 | JPY |
| Income taxes current | CurrentYTDDuration | 51625000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 62211000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 74352000 | JPY |
| Income taxes | Prior1YTDDuration | 70485000 | JPY |
| Income taxes | CurrentYTDDuration | 125977000 | JPY |
| Profit loss | Prior1YTDDuration | 197988000 | JPY |
| Profit loss | CurrentYTDDuration | 257900000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |