Quarterly report · Q1
1743.TEDINET S100Q5G3
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥378m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥264m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥384m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥913m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥269m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥384m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥268m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥258m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥198m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥258m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥198m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥12.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥948m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥636m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.39 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.92 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.05 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥73m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥418m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥375m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥418m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥207,000 |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥12m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥3.0bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.9bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥450m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥81m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥354m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥287m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥67m |
| jpcrp040300-q1r_E00299-000Concrete Products Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q1r_E00299-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥286m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥447,000 |
| jpcrp040300-q1r_E00299-000Real Estate Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q1r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥12m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥2.4bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥68m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥345m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 2242543000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 2339698000 | JPY |
| Short term loans payable | Prior1YearInstant | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 250000000 | JPY |
| Income taxes payable | Prior1YearInstant | 64357000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 61969000 | JPY |
| Contract liabilities | Prior1YearInstant | 541760000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 474576000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 100000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 200000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 7000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 6846000 | JPY |
| Provision for bonuses | Prior1YearInstant | 222611000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 33089000 | JPY |
| Other cl | Prior1YearInstant | 520688000 | JPY |
| Other cl | CurrentQuarterInstant | 535770000 | JPY |
| Current liabilities | Prior1YearInstant | 4199061000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3702150000 | JPY |
| Other ncl | Prior1YearInstant | 394965000 | JPY |
| Other ncl | CurrentQuarterInstant | 350505000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 394965000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 350505000 | JPY |
| Liabilities | Prior1YearInstant | 4594027000 | JPY |
| Liabilities | CurrentQuarterInstant | 4052656000 | JPY |
| Capital stock | Prior1YearInstant | 1319000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1319000000 | JPY |
| Capital surplus | Prior1YearInstant | 1278500000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1278500000 | JPY |
| Retained earnings | Prior1YearInstant | 5453584000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5654626000 | JPY |
| Treasury stock | Prior1YearInstant | -5631000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5631000 | JPY |
| Shareholders equity | Prior1YearInstant | 8045453000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8246495000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 43076000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 55910000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 20731000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 18662000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 63808000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 74573000 | JPY |
| Net assets | Prior1YearInstant | 8109261000 | JPY |
| Net assets | CurrentQuarterInstant | 8321068000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12703288000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12373724000 | JPY |
| Net sales | Prior1YTDDuration | 2327881000 | JPY |
| Net sales | CurrentYTDDuration | 2925726000 | JPY |
| Cost of sales | Prior1YTDDuration | 1863709000 | JPY |
| Cost of sales | CurrentYTDDuration | 2342875000 | JPY |
| Gross profit | Prior1YTDDuration | 464172000 | JPY |
| Gross profit | CurrentYTDDuration | 582851000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |