Quarterly report · Q3
1743.TEDINET S100P04F
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥765m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥805m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥795m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥12.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥785m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥724.76 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.35 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥848.45 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,359.3 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥362.84 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥187m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥187m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥299m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥851m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥665m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥954m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥863,000 |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.9bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥7.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥187m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥586m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥586m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥294m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥585m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥191m |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥51m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥50m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥30m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥8.8bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥586m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 7674855000 | JPY |
| Net assets | CurrentQuarterInstant | 8138978000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12266874000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12353259000 | JPY |
| Net sales | Prior1YTDDuration | 8262822000 | JPY |
| Net sales | CurrentYTDDuration | 7740200000 | JPY |
| Cost of sales | Prior1YTDDuration | 6190281000 | JPY |
| Cost of sales | CurrentYTDDuration | 6318250000 | JPY |
| Gross profit | Prior1YTDDuration | 2072541000 | JPY |
| Gross profit | CurrentYTDDuration | 1421949000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 662445000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 657106000 | JPY |
| Operating income | Prior1YTDDuration | 1410096000 | JPY |
| Operating income | CurrentYTDDuration | 764843000 | JPY |
| Interest income noi | Prior1YTDDuration | 174000 | JPY |
| Interest income noi | CurrentYTDDuration | 1093000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7602000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8103000 | JPY |
| Rent income noi | Prior1YTDDuration | 7399000 | JPY |
| Rent income noi | CurrentYTDDuration | 3059000 | JPY |
| Insurance income noi | Prior1YTDDuration | 12791000 | JPY |
| Insurance income noi | CurrentYTDDuration | 2254000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 2752000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 2901000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 9507000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 33552000 | JPY |
| Other noi | Prior1YTDDuration | 1983000 | JPY |
| Other noi | CurrentYTDDuration | 3861000 | JPY |
| Non operating income | Prior1YTDDuration | 42211000 | JPY |
| Non operating income | CurrentYTDDuration | 54825000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9280000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5982000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 2446000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 3538000 | JPY |
| Loss on disaster or accident noe | Prior1YTDDuration | 6692000 | JPY |
| Loss on disaster or accident noe | CurrentYTDDuration | 1800000 | JPY |
| Other noe | Prior1YTDDuration | 2333000 | JPY |
| Other noe | CurrentYTDDuration | 2906000 | JPY |
| Non operating expenses | Prior1YTDDuration | 20753000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14228000 | JPY |
| Ordinary income | Prior1YTDDuration | 1431554000 | JPY |
| Ordinary income | CurrentYTDDuration | 805440000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3213000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 3213000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 742000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3112000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 8557000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |