Quarterly report · Q3
1743.TEDINET S100P04F
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥765m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥805m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥795m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥12.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥785m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥724.76 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.35 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥848.45 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,359.3 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥362.84 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥187m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥187m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥299m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥851m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥665m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥954m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥863,000 |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.9bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥7.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥187m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥586m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥586m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥294m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥585m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥191m |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥6.8bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥51m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥50m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥37m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥30m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥8.8bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥586m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 7391247000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7129769000 | JPY |
| Assets | Prior1YearInstant | 12266874000 | JPY |
| Assets | CurrentQuarterInstant | 12353259000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 1799165000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 2398226000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 120000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 84888000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Income taxes payable | Prior1YearInstant | 380857000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41491000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 401129000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 416537000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 100000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 100000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 31900000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 6800000 | JPY |
| Provision for bonuses | Prior1YearInstant | 214791000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 178162000 | JPY |
| Other cl | Prior1YearInstant | 858533000 | JPY |
| Other cl | CurrentQuarterInstant | 618827000 | JPY |
| Current liabilities | Prior1YearInstant | 3771365000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3780146000 | JPY |
| Long term loans payable | Prior1YearInstant | 263286000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 557368000 | JPY |
| Other ncl | CurrentQuarterInstant | 434134000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 820654000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 434134000 | JPY |
| Liabilities | Prior1YearInstant | 4592019000 | JPY |
| Liabilities | CurrentQuarterInstant | 4214281000 | JPY |
| Capital stock | Prior1YearInstant | 1319000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1319000000 | JPY |
| Capital surplus | Prior1YearInstant | 1278500000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1278500000 | JPY |
| Retained earnings | Prior1YearInstant | 4956489000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5441437000 | JPY |
| Treasury stock | Prior1YearInstant | -5631000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5631000 | JPY |
| Shareholders equity | Prior1YearInstant | 7548357000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8033305000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 56140000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 43550000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 70357000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 62122000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 126497000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 105672000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |