Quarterly report · Q3
1738.TEDINET S100Q413
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥278m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥343m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥304m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥433m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥360m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥304m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥360m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥200m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥261m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥238m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥238m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.34 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.04 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.73 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥91,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥91,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥186m |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥91,000 |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥110m |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥187m |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥166m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥91,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥463m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥169,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥169,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥190m |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥169,000 |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥150m |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥198m |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥169,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥532m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for warranties for completed construction | Prior1YearInstant | 20700000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 20400000 | JPY |
| Other cl | Prior1YearInstant | 291391000 | JPY |
| Other cl | CurrentQuarterInstant | 379898000 | JPY |
| Current liabilities | Prior1YearInstant | 1897862000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2094032000 | JPY |
| Long term loans payable | Prior1YearInstant | 118432000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 210605000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 403947000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 417747000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 9840000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 9840000 | JPY |
| Other ncl | Prior1YearInstant | 160385000 | JPY |
| Other ncl | CurrentQuarterInstant | 164829000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 692604000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 803022000 | JPY |
| Liabilities | Prior1YearInstant | 2590467000 | JPY |
| Liabilities | CurrentQuarterInstant | 2897054000 | JPY |
| Capital stock | Prior1YearInstant | 186072000 | JPY |
| Capital stock | CurrentQuarterInstant | 186072000 | JPY |
| Capital surplus | Prior1YearInstant | 145813000 | JPY |
| Capital surplus | CurrentQuarterInstant | 145813000 | JPY |
| Retained earnings | Prior1YearInstant | 3569627000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3712850000 | JPY |
| Treasury stock | Prior1YearInstant | -1883000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1883000 | JPY |
| Shareholders equity | Prior1YearInstant | 3899628000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4042852000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22281000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 25248000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 22281000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 25248000 | JPY |
| Net assets | Prior1YearInstant | 3921910000 | JPY |
| Net assets | CurrentQuarterInstant | 4068100000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6512377000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6965155000 | JPY |
| Net sales | Prior1YTDDuration | 7067415000 | JPY |
| Net sales | CurrentYTDDuration | 7149504000 | JPY |
| Cost of sales | Prior1YTDDuration | 5168093000 | JPY |
| Cost of sales | CurrentYTDDuration | 5267528000 | JPY |
| Gross profit | Prior1YTDDuration | 1899321000 | JPY |
| Gross profit | CurrentYTDDuration | 1881975000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1556714000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1604197000 | JPY |
| Operating income | Prior1YTDDuration | 342607000 | JPY |
| Operating income | CurrentYTDDuration | 277778000 | JPY |
| Interest income noi | Prior1YTDDuration | 13000 | JPY |
| Interest income noi | CurrentYTDDuration | 93000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1543000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2096000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |