Quarterly report · Q3
1738.TEDINET S100Q413
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥278m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥343m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥304m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥433m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥360m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥304m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥360m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥200m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥261m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥238m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥238m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.34 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.04 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.73 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥91,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥91,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥186m |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥91,000 |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥110m |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥187m |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥166m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥91,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥463m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥169,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥169,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥190m |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥169,000 |
| jpcrp040300-q3r_E05065-000Building Maintenancereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥150m |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05065-000Construction Workreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥198m |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E05065-000Housing Related Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥169,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥532m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 7200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0017 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0017 | |
| Cash and deposits | Prior1YearInstant | 1314540000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1431151000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1254735000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1252974000 | JPY |
| Inventories | Prior1YearInstant | 877444000 | JPY |
| Inventories | CurrentQuarterInstant | 1166153000 | JPY |
| Other ca | Prior1YearInstant | 82859000 | JPY |
| Other ca | CurrentQuarterInstant | 82070000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1368000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1368000 | JPY |
| Current assets | Prior1YearInstant | 3528212000 | JPY |
| Current assets | CurrentQuarterInstant | 3930982000 | JPY |
| Buildings and structures net | Prior1YearInstant | 942749000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 954459000 | JPY |
| Land | Prior1YearInstant | 1617552000 | JPY |
| Land | CurrentQuarterInstant | 1677515000 | JPY |
| Other net ppe | Prior1YearInstant | 13378000 | JPY |
| Other net ppe | CurrentQuarterInstant | 12273000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2573680000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2644248000 | JPY |
| Other ia | Prior1YearInstant | 8047000 | JPY |
| Other ia | CurrentQuarterInstant | 10856000 | JPY |
| Intangible assets | Prior1YearInstant | 8047000 | JPY |
| Intangible assets | CurrentQuarterInstant | 10856000 | JPY |
| Other ioa | Prior1YearInstant | 402837000 | JPY |
| Other ioa | CurrentQuarterInstant | 379497000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -400000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -430000 | JPY |
| Investments and other assets | Prior1YearInstant | 402437000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 379067000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2984165000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3034172000 | JPY |
| Assets | Prior1YearInstant | 6512377000 | JPY |
| Assets | CurrentQuarterInstant | 6965155000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 802539000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 821577000 | JPY |
| Short term loans payable | Prior1YearInstant | 510000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 710000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 70392000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 90396000 | JPY |
| Income taxes payable | Prior1YearInstant | 91529000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9057000 | JPY |
| Provision for bonuses | Prior1YearInstant | 111310000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 62703000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |