Quarterly report · Q3
1720.TEDINET S100Q4ZI
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥201.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥258.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥181.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥235.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥237.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥216.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥142.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥144.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥93.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥93.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥93.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.09 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | ¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥4.7bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥155.4bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥155.4bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥32m |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥43.6bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥43.6bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥824m |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥393m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥201.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥201.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥140.3bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥140.2bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥21m |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥6.1bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥346m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥181.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥181.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥709m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -80000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 160000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6018000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5729000000 | JPY |
| Non controlling interests | Prior1YearInstant | 574000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 699000000 | JPY |
| Net assets | Prior1YearInstant | 93064000000 | JPY |
| Net assets | CurrentQuarterInstant | 92994000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 237811000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 235918000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 179582000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 198985000000 | JPY |
| Net sales of real estate business and other cns | Prior1YTDDuration | 1714000000 | JPY |
| Net sales of real estate business and other cns | CurrentYTDDuration | 2034000000 | JPY |
| Net sales | Prior1YTDDuration | 181296000000 | JPY |
| Net sales | CurrentYTDDuration | 201019000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 173809000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 185780000000 | JPY |
| Cost of sales on real estate business and other cns | Prior1YTDDuration | 1062000000 | JPY |
| Cost of sales on real estate business and other cns | CurrentYTDDuration | 1317000000 | JPY |
| Cost of sales | Prior1YTDDuration | 174871000000 | JPY |
| Cost of sales | CurrentYTDDuration | 187098000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 5772000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 13205000000 | JPY |
| Gross profit on real estate business and other cns | Prior1YTDDuration | 652000000 | JPY |
| Gross profit on real estate business and other cns | CurrentYTDDuration | 716000000 | JPY |
| Gross profit | Prior1YTDDuration | 6424000000 | JPY |
| Gross profit | CurrentYTDDuration | 13921000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11407000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12205000000 | JPY |
| Operating income | Prior1YTDDuration | -4982000000 | JPY |
| Operating income | CurrentYTDDuration | 1716000000 | JPY |
| Interest income noi | Prior1YTDDuration | 17000000 | JPY |
| Interest income noi | CurrentYTDDuration | 12000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 160000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 166000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 367000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 268000000 | JPY |
| Other noi | Prior1YTDDuration | 140000000 | JPY |
| Other noi | CurrentYTDDuration | 62000000 | JPY |
| Non operating income | Prior1YTDDuration | 685000000 | JPY |
| Non operating income | CurrentYTDDuration | 510000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 121000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 106000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 190000000 | JPY |
| Other noe | Prior1YTDDuration | 119000000 | JPY |
| Other noe | CurrentYTDDuration | 296000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 240000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 594000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |