Quarterly report · Q3
1720.TEDINET S100Q4ZI
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥201.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥258.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥181.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥235.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥237.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥216.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥142.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥144.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥93.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥93.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥93.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥22 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.09 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.17 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | ¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥4.7bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥155.4bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥155.4bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥32m |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥43.6bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥43.6bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥824m |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥393m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥201.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥201.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥140.3bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥140.2bn |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥21m |
| jpcrp040300-q3r_E00316-000Construction Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥39.3bn |
| jpcrp040300-q3r_E00316-000Construction Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥6.1bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00316-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥346m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥181.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥181.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥709m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1651000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 616000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 14536000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 15386000000 | JPY |
| Deposit received real estate | Prior1YearInstant | 37000000 | JPY |
| Deposit received real estate | CurrentQuarterInstant | 28000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 6625000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 7959000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 8777000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 10210000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2047000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1039000000 | JPY |
| Provision for losses on sales of shares of subsidiaries and associates cl | Prior1YearInstant | 105000000 | JPY |
| Provision for losses on sales of shares of subsidiaries and associates cl | CurrentQuarterInstant | - | JPY |
| Deposits received | Prior1YearInstant | 16566000000 | JPY |
| Deposits received | CurrentQuarterInstant | 18251000000 | JPY |
| Other cl | Prior1YearInstant | 1730000000 | JPY |
| Other cl | CurrentQuarterInstant | 1301000000 | JPY |
| Current liabilities | Prior1YearInstant | 115004000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 134115000000 | JPY |
| Long term loans payable | Prior1YearInstant | 22334000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2019000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 141000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 46000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 27000000 | JPY |
| Provision for loss on real estate business and other | Prior1YearInstant | 5139000000 | JPY |
| Provision for loss on real estate business and other | CurrentQuarterInstant | 4964000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 697000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 554000000 | JPY |
| Other ncl | Prior1YearInstant | 1383000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1243000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 29742000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8809000000 | JPY |
| Liabilities | Prior1YearInstant | 144747000000 | JPY |
| Liabilities | CurrentQuarterInstant | 142924000000 | JPY |
| Capital stock | Prior1YearInstant | 16354000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16354000000 | JPY |
| Capital surplus | Prior1YearInstant | 4089000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4093000000 | JPY |
| Retained earnings | Prior1YearInstant | 67309000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 67174000000 | JPY |
| Treasury stock | Prior1YearInstant | -1282000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1057000000 | JPY |
| Shareholders equity | Prior1YearInstant | 86471000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 86565000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6087000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5237000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 331000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |