Quarterly report · Q1
1716.TEDINET S100SA97
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥22.2bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥901m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥745m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥768m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥781m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥659m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥420m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥652m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥459m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.27 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.97 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.03 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥111m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥111m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥27m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥932m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥55m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -7716000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -10900000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3421000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 847000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -11138000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -10052000 | JPY |
| Comprehensive income | Prior1YTDDuration | 447728000 | JPY |
| Comprehensive income | CurrentYTDDuration | 642415000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 408662000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 649361000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 39065000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -6945000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 137642000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 150469000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00320-000CuttingAndDrillWorkReportableSegmentsMember | 4795693000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00320-000BuildingMaintenanceReportableSegmentsMember | 113067000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00320-000ReuseAndRecyclingReportableSegmentMember | 600723000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5509483000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5509483000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00320-000CuttingAndDrillWorkReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00320-000BuildingMaintenanceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00320-000ReuseAndRecyclingReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00320-000CuttingAndDrillWorkReportableSegmentsMember | 4795693000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00320-000BuildingMaintenanceReportableSegmentsMember | 113067000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00320-000ReuseAndRecyclingReportableSegmentMember | 600723000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5509483000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5509483000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00320-000CuttingAndDrillWorkReportableSegmentsMember | 932487000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00320-000BuildingMaintenanceReportableSegmentsMember | 6836000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00320-000ReuseAndRecyclingReportableSegmentMember | 55280000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 994604000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 994604000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00320-000CuttingAndDrillWorkReportableSegmentsMember | 5373338000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00320-000BuildingMaintenanceReportableSegmentsMember | 111312000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00320-000ReuseAndRecyclingReportableSegmentMember | 371018000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 5855668000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 5855668000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00320-000CuttingAndDrillWorkReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00320-000BuildingMaintenanceReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00320-000ReuseAndRecyclingReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00320-000CuttingAndDrillWorkReportableSegmentsMember | 5373338000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00320-000BuildingMaintenanceReportableSegmentsMember | 111312000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00320-000ReuseAndRecyclingReportableSegmentMember | 371018000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 5855668000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 5855668000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00320-000CuttingAndDrillWorkReportableSegmentsMember | 1214129000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |