Quarterly report · Q1
1716.TEDINET S100SA97
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥22.2bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥901m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥745m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥768m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥781m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥659m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥420m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥652m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥459m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.27 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.97 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.03 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥111m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥111m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥27m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥932m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥55m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 6008000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6109000 | JPY |
| Insurance income noi | Prior1YTDDuration | 3016000 | JPY |
| Insurance income noi | CurrentYTDDuration | 1335000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 11812000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 112849000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 6668000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 12972000 | JPY |
| Non operating income | Prior1YTDDuration | 27525000 | JPY |
| Non operating income | CurrentYTDDuration | 133291000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 338000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 483000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2851000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 55000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 7000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | - | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | - | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 1085000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | 1317000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | 2340000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 175000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 566000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4690000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4531000 | JPY |
| Ordinary income | Prior1YTDDuration | 767988000 | JPY |
| Ordinary income | CurrentYTDDuration | 1029637000 | JPY |
| Gain on sales of subsidiaries stocks ei | Prior1YTDDuration | - | JPY |
| Gain on sales of subsidiaries stocks ei | CurrentYTDDuration | 40085000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 452000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 13090000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 12760000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 13213000 | JPY |
| Extraordinary income | CurrentYTDDuration | 53175000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 93000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 93000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 781107000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1082813000 | JPY |
| Income taxes | Prior1YTDDuration | 322241000 | JPY |
| Income taxes | CurrentYTDDuration | 430344000 | JPY |
| Profit loss | Prior1YTDDuration | 458866000 | JPY |
| Profit loss | CurrentYTDDuration | 652468000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 39065000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -6945000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 419800000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 659413000 | JPY |
| Profit loss | Prior1YTDDuration | 458866000 | JPY |
| Profit loss | CurrentYTDDuration | 652468000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |