Quarterly report · Q1
1716.TEDINET S100SA97
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥22.2bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥901m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥745m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥768m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥781m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥659m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥420m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥652m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥459m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.27 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.97 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.03 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥111m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥111m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥27m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥932m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥55m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 5917539000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5973567000 | JPY |
| Goodwill | Prior1YearInstant | 224817000 | JPY |
| Goodwill | CurrentQuarterInstant | 207030000 | JPY |
| Other ia | Prior1YearInstant | 69010000 | JPY |
| Other ia | CurrentQuarterInstant | 60656000 | JPY |
| Intangible assets | Prior1YearInstant | 293828000 | JPY |
| Intangible assets | CurrentQuarterInstant | 267687000 | JPY |
| Investment securities | Prior1YearInstant | 614782000 | JPY |
| Investment securities | CurrentQuarterInstant | 932417000 | JPY |
| Deferred tax assets | Prior1YearInstant | 219204000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 224038000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 172760000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 172760000 | JPY |
| Other ioa | Prior1YearInstant | 249292000 | JPY |
| Other ioa | CurrentQuarterInstant | 217592000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -176086000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -176936000 | JPY |
| Investments and other assets | Prior1YearInstant | 1079953000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1369873000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7291321000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7611128000 | JPY |
| Assets | Prior1YearInstant | 21565860000 | JPY |
| Assets | CurrentQuarterInstant | 20905090000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 1048992000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 1226066000 | JPY |
| Accounts payable trade | Prior1YearInstant | 84639000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1005000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 59538000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 35537000 | JPY |
| Lease obligations cl | Prior1YearInstant | 33381000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 27480000 | JPY |
| Income taxes payable | Prior1YearInstant | 580025000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 403687000 | JPY |
| Provision for bonuses | Prior1YearInstant | 76311000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 318224000 | JPY |
| Other cl | Prior1YearInstant | 1347195000 | JPY |
| Other cl | CurrentQuarterInstant | 1125123000 | JPY |
| Current liabilities | Prior1YearInstant | 3230084000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3137124000 | JPY |
| Long term loans payable | Prior1YearInstant | 300340000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 216708000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 74209000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 57469000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 247335000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 83333000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 408600000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 384761000 | JPY |
| Other ncl | Prior1YearInstant | 71448000 | JPY |
| Other ncl | CurrentQuarterInstant | 55562000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |