Quarterly report · Q1
1716.TEDINET S100SA97
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.9bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥22.2bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥901m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥745m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥768m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥781m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥659m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥420m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥652m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥459m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.27 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.97 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.03 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥111m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥111m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥5.4bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥371m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥27m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥932m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥55m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 516300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 516300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0430 | |
| Cash and deposits | Prior1YearInstant | 9442093000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7878904000 | JPY |
| Notes receivable accounts receivable from completed construction contracts cns | Prior1YearInstant | 4434522000 | JPY |
| Notes receivable accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 5185713000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 94400000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 10816000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 1116000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 36000 | JPY |
| Merchandise | Prior1YearInstant | 39580000 | JPY |
| Merchandise | CurrentQuarterInstant | - | JPY |
| Raw materials and supplies cns | Prior1YearInstant | 134872000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant | 111195000 | JPY |
| Other ca | Prior1YearInstant | 135274000 | JPY |
| Other ca | CurrentQuarterInstant | 114764000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7321000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7468000 | JPY |
| Current assets | Prior1YearInstant | 14274538000 | JPY |
| Current assets | CurrentQuarterInstant | 13293962000 | JPY |
| Buildings and structures | Prior1YearInstant | 2914180000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2872815000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -691258000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -696969000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2222921000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2175846000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 4853565000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 5077526000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -3913450000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -3991616000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 940114000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1085910000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 148544000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 129690000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -106398000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -98247000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 42145000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 31443000 | JPY |
| Land | Prior1YearInstant | 2488735000 | JPY |
| Land | CurrentQuarterInstant | 2453446000 | JPY |
| Lease assets ppe | Prior1YearInstant | 191186000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 147992000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -84384000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -63292000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 106802000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 84700000 | JPY |
| Construction in progress | Prior1YearInstant | 116820000 | JPY |
| Construction in progress | CurrentQuarterInstant | 142220000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |