Quarterly report · Q3
1716.TEDINET S100QR62
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥127.97 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.8 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.83 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.19 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.96 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥359m |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥359m |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥39m |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥136m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥16.7bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥16.7bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥360m |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥360m |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥48m |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥119m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥15.8bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥15.8bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 38000 | JPY |
| Interest income noi | CurrentYTDDuration | 46000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6617000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6859000 | JPY |
| Insurance income noi | Prior1YTDDuration | 31594000 | JPY |
| Insurance income noi | CurrentYTDDuration | 15038000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 69937000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 57184000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration | 18303000 | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration | 62475000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 20207000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 22922000 | JPY |
| Non operating income | Prior1YTDDuration | 146699000 | JPY |
| Non operating income | CurrentYTDDuration | 164528000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1597000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1128000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | - | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 18000 | JPY |
| Rent cost of real estate noe | Prior1YTDDuration | 1934000 | JPY |
| Rent cost of real estate noe | CurrentYTDDuration | 2170000 | JPY |
| Compensation expenses noe | Prior1YTDDuration | 428000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | 3882000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 2600000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 3021000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6560000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10221000 | JPY |
| Ordinary income | Prior1YTDDuration | 2453025000 | JPY |
| Ordinary income | CurrentYTDDuration | 2381771000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 8951000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 10414000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 66355000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 12760000 | JPY |
| Extraordinary income | Prior1YTDDuration | 75307000 | JPY |
| Extraordinary income | CurrentYTDDuration | 23175000 | JPY |
| Loss on special investigation el | Prior1YTDDuration | 196628000 | JPY |
| Loss on special investigation el | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 120000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 181000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 5975000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 335000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 4731000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 207455000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 516000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2320876000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2404429000 | JPY |
| Income taxes | Prior1YTDDuration | 833083000 | JPY |
| Income taxes | CurrentYTDDuration | 852952000 | JPY |
| Profit loss | Prior1YTDDuration | 1487792000 | JPY |
| Profit loss | CurrentYTDDuration | 1551477000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |