Quarterly report · Q3
1716.TEDINET S100QR62
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥127.97 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.8 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.83 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.19 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.96 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥359m |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥359m |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥39m |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥136m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥16.7bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥16.7bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥360m |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥360m |
| jpcrp040300-q3r_E00320-000Building Maintenancereportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥48m |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥13.7bn |
| jpcrp040300-q3r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.8bn |
| jpcrp040300-q3r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥119m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥15.8bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥15.8bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥15.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 71485000 | JPY |
| Other ncl | CurrentQuarterInstant | 106554000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 933476000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1114534000 | JPY |
| Liabilities | Prior1YearInstant | 3554171000 | JPY |
| Liabilities | CurrentQuarterInstant | 4100499000 | JPY |
| Capital stock | Prior1YearInstant | 470300000 | JPY |
| Capital stock | CurrentQuarterInstant | 470300000 | JPY |
| Capital surplus | Prior1YearInstant | 462044000 | JPY |
| Capital surplus | CurrentQuarterInstant | 466922000 | JPY |
| Retained earnings | Prior1YearInstant | 14271484000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15399047000 | JPY |
| Treasury stock | Prior1YearInstant | -158721000 | JPY |
| Treasury stock | CurrentQuarterInstant | -219878000 | JPY |
| Shareholders equity | Prior1YearInstant | 15045106000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16116390000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -8489000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -7774000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -13788000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -15565000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -22277000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -23340000 | JPY |
| Non controlling interests | Prior1YearInstant | 831370000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 922855000 | JPY |
| Net assets | Prior1YearInstant | 15854200000 | JPY |
| Net assets | CurrentQuarterInstant | 17015905000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19408371000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21116404000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 14035786000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 15061626000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 1761991000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 1617825000 | JPY |
| Net sales | Prior1YTDDuration | 15797778000 | JPY |
| Net sales | CurrentYTDDuration | 16679452000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 9267973000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 10143262000 | JPY |
| Cost of goods sold | Prior1YTDDuration | 1369392000 | JPY |
| Cost of goods sold | CurrentYTDDuration | 1092528000 | JPY |
| Cost of sales | Prior1YTDDuration | 10637365000 | JPY |
| Cost of sales | CurrentYTDDuration | 11235791000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 4767813000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 4918364000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration | 392598000 | JPY |
| Gross profit merchandise gp | CurrentYTDDuration | 525296000 | JPY |
| Gross profit | Prior1YTDDuration | 5160412000 | JPY |
| Gross profit | CurrentYTDDuration | 5443661000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2847526000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3216196000 | JPY |
| Operating income | Prior1YTDDuration | 2312886000 | JPY |
| Operating income | CurrentYTDDuration | 2227464000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |