Quarterly report · Q1
1716.TEDINET S100PM9X
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥745m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥741m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥768m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥801m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥781m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥641m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥420m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥327m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥459m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥355m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.03 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.83 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.69 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥932m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥55m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥909m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥636m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥636m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥6m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥5.5bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥5.5bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥926m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥926m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 5684431000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5842880000 | JPY |
| Goodwill | Prior1YearInstant | 295965000 | JPY |
| Goodwill | CurrentQuarterInstant | 278178000 | JPY |
| Other ia | Prior1YearInstant | 93804000 | JPY |
| Other ia | CurrentQuarterInstant | 95243000 | JPY |
| Intangible assets | Prior1YearInstant | 389769000 | JPY |
| Intangible assets | CurrentQuarterInstant | 373422000 | JPY |
| Investment securities | Prior1YearInstant | 622269000 | JPY |
| Investment securities | CurrentQuarterInstant | 512196000 | JPY |
| Deferred tax assets | Prior1YearInstant | 215801000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 215098000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 215645000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 215645000 | JPY |
| Other ioa | Prior1YearInstant | 307130000 | JPY |
| Other ioa | CurrentQuarterInstant | 296845000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -218569000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -218874000 | JPY |
| Investments and other assets | Prior1YearInstant | 1142276000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1020912000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7216477000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7237215000 | JPY |
| Assets | Prior1YearInstant | 19408371000 | JPY |
| Assets | CurrentQuarterInstant | 19605195000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 1014367000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 1127086000 | JPY |
| Accounts payable trade | Prior1YearInstant | 88336000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 78975000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 10620000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 10010000 | JPY |
| Lease obligations cl | Prior1YearInstant | 31846000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 53458000 | JPY |
| Income taxes payable | Prior1YearInstant | 346455000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 300538000 | JPY |
| Provision for bonuses | Prior1YearInstant | 74822000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 312905000 | JPY |
| Other cl | Prior1YearInstant | 1054247000 | JPY |
| Other cl | CurrentQuarterInstant | 868825000 | JPY |
| Current liabilities | Prior1YearInstant | 2620694000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2751799000 | JPY |
| Long term loans payable | Prior1YearInstant | 177605000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 175560000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 65356000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 65288000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 265165000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 234400000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 353864000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 357164000 | JPY |
| Other ncl | Prior1YearInstant | 71485000 | JPY |
| Other ncl | CurrentQuarterInstant | 107636000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |