Quarterly report · Q1
1716.TEDINET S100PM9X
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥745m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥741m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥768m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥801m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥781m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥641m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥420m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥327m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥459m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥355m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.03 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.83 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.69 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥113m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥932m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥55m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥995m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q1r_E00320-000Building Maintenancereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E00320-000Cutting And Drill Workreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥909m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥636m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥636m |
| jpcrp040300-q1r_E00320-000Reuse And Recyclingreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥6m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥5.5bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥5.5bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥926m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥926m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 520900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 520900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0434 | |
| Cash and deposits | Prior1YearInstant | 7769404000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7772727000 | JPY |
| Notes receivable accounts receivable from completed construction contracts cns | Prior1YearInstant | 3963348000 | JPY |
| Notes receivable accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 4174231000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 114563000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 79600000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 1373000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Merchandise | Prior1YearInstant | 51054000 | JPY |
| Merchandise | CurrentQuarterInstant | 38700000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant | 138129000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant | 145075000 | JPY |
| Other ca | Prior1YearInstant | 161765000 | JPY |
| Other ca | CurrentQuarterInstant | 165923000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7744000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8277000 | JPY |
| Current assets | Prior1YearInstant | 12191894000 | JPY |
| Current assets | CurrentQuarterInstant | 12367980000 | JPY |
| Buildings and structures | Prior1YearInstant | 2824308000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2866178000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -627326000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -658307000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2196982000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2207870000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 4453056000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 4600095000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -3603541000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -3671574000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 849515000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 928520000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 155285000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 154350000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -105792000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -107701000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 49492000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 46648000 | JPY |
| Land | Prior1YearInstant | 2461945000 | JPY |
| Land | CurrentQuarterInstant | 2554945000 | JPY |
| Lease assets ppe | Prior1YearInstant | 167559000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 168134000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -70852000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -75539000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 96707000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 92595000 | JPY |
| Construction in progress | Prior1YearInstant | 29788000 | JPY |
| Construction in progress | CurrentQuarterInstant | 12300000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |