Quarterly report · Q3
1711.TEDINET S100Q8C5
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥447m | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥94m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥228m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥135m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥298m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥250m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥130m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥268m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥170m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥334m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥268m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥153m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥268m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥922m | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥516m | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥325m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥748m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥597m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥233m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥608m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥469m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-19.97 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.46 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.73 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05452-000Rinobeshon Buisinessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥108m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥424m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥424m |
| jpcrp040300-q3r_E05452-000Saving Energy Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥199m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥91m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 101115000 | JPY |
| Net assets | Prior1YearInstant | 596609000 | JPY |
| Net assets | CurrentQuarterInstant | 748483000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 921661000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4107904000 | JPY |
| Net sales | Prior1YTDDuration | 446661000 | JPY |
| Net sales | CurrentYTDDuration | 2534219000 | JPY |
| Cost of sales | Prior1YTDDuration | 373042000 | JPY |
| Cost of sales | CurrentYTDDuration | 2041671000 | JPY |
| Gross profit | Prior1YTDDuration | 73618000 | JPY |
| Gross profit | CurrentYTDDuration | 492548000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 301372000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 586540000 | JPY |
| Operating income | Prior1YTDDuration | -227753000 | JPY |
| Operating income | CurrentYTDDuration | -93991000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 68000 | JPY |
| Dividends income noi | Prior1YTDDuration | 24000 | JPY |
| Dividends income noi | CurrentYTDDuration | 73000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 4158000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration | 32000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | 15000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 1575000 | JPY |
| Other noi | Prior1YTDDuration | 21000 | JPY |
| Other noi | CurrentYTDDuration | 2879000 | JPY |
| Non operating income | Prior1YTDDuration | 93000 | JPY |
| Non operating income | CurrentYTDDuration | 8754000 | JPY |
| Interest expenses noe | Prior1YTDDuration | - | JPY |
| Interest expenses noe | CurrentYTDDuration | 42306000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 22196000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 7072000 | JPY |
| Other noe | Prior1YTDDuration | 334000 | JPY |
| Other noe | CurrentYTDDuration | 605000 | JPY |
| Non operating expenses | Prior1YTDDuration | 22531000 | JPY |
| Non operating expenses | CurrentYTDDuration | 49983000 | JPY |
| Ordinary income | Prior1YTDDuration | -250190000 | JPY |
| Ordinary income | CurrentYTDDuration | -135220000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 22000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1913000 | JPY |
| Reversal of provision for loss on litigation ei | Prior1YTDDuration | - | JPY |
| Reversal of provision for loss on litigation ei | CurrentYTDDuration | 3577000 | JPY |
| Extraordinary income | Prior1YTDDuration | 22000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5490000 | JPY |
| Impairment loss el | Prior1YTDDuration | 17336000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |